[PTARAS] YoY TTM Result on 31-Mar-2000 [#3]

Stock

[PTARAS] PINTARAS JAYA BHD

Announcement Date

12-May-2000

Admission Sponsor

Sponsor

Financial Year

30-Jun-2000

Quarter

31-Mar-2000 [#3]

Profit Trend

QoQ- 300.14%

YoY--%

Quarter Report

PTARAS's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
TTM Result
Revenue	53,529	57,344	49,000	18,991	41.25%
YoY %	-6.65%	17.03%	158.02%	-	-
Horiz. %	281.87%	301.95%	258.02%	100.00%	-
PBT	9,699	1,297	6,406	2,766	51.92%
YoY %	647.80%	-79.75%	131.60%	-	-
Horiz. %	350.65%	46.89%	231.60%	100.00%	-
Tax	-2,183	5,673	-1,573	548	-
YoY %	-138.48%	460.65%	-387.04%	-	-
Horiz. %	-398.36%	1,035.22%	-287.04%	100.00%	-
NP	7,516	6,970	4,833	3,314	31.38%
YoY %	7.83%	44.22%	45.84%	-	-
Horiz. %	226.80%	210.32%	145.84%	100.00%	-
					-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-
NP to SH	7,516	-469	4,833	2,881	37.66%
YoY %	1,702.56%	-109.70%	67.75%	-	-
Horiz. %	260.88%	-16.28%	167.75%	100.00%	-
					-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-
Tax Rate	22.51%	-437.39%	24.56%	-19.81%	-
YoY %	105.15%	-1,880.90%	223.98%	-	-
Horiz. %	-113.63%	2,207.93%	-123.98%	100.00%	-
Total Cost	46,013	50,374	44,167	15,677	43.17%
YoY %	-8.66%	14.05%	181.73%	-	-
Horiz. %	293.51%	321.32%	281.73%	100.00%	-
					-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-
Net Worth	108,603	104,035	107,590	104,168	1.39%
YoY %	4.39%	-3.30%	3.29%	-	-
Horiz. %	104.26%	99.87%	103.29%	100.00%	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Dividend
Div	4,018	4,002	2,508	-	-
YoY %	0.40%	59.57%	0.00%	-	-
Horiz. %	160.21%	159.57%	100.00%	-	-
Div Payout %	53.47%	0.00%	51.91%	-	-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	103.01%	0.00%	100.00%	-	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Equity
Net Worth	108,603	104,035	107,590	104,168	1.39%
YoY %	4.39%	-3.30%	3.29%	-	-
Horiz. %	104.26%	99.87%	103.29%	100.00%	-
NOSH	79,908	79,947	50,065	50,023	16.89%
YoY %	-0.05%	59.69%	0.08%	-	-
Horiz. %	159.74%	159.82%	100.08%	100.00%	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Ratio Analysis
NP Margin	14.04%	12.15%	9.86%	17.45%	-
YoY %	15.56%	23.23%	-43.50%	-	-
Horiz. %	80.46%	69.63%	56.50%	100.00%	-
ROE	6.92%	-0.45%	4.49%	2.77%	-
YoY %	1,637.78%	-110.02%	62.09%	-	-
Horiz. %	249.82%	-16.25%	162.09%	100.00%	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Per Share
RPS	66.99	71.73	97.87	37.96	20.84%
YoY %	-6.61%	-26.71%	157.82%	-	-
Horiz. %	176.48%	188.96%	257.82%	100.00%	-
EPS	9.41	-0.59	9.65	5.76	17.77%
YoY %	1,694.92%	-106.11%	67.53%	-	-
Horiz. %	163.37%	-10.24%	167.53%	100.00%	-
DPS	5.00	5.01	5.00	0.00	-
YoY %	-0.20%	0.20%	0.00%	-	-
Horiz. %	100.00%	100.20%	100.00%	-	-
NAPS	1.3591	1.3013	2.149	2.0824	-13.25%
YoY %	4.44%	-39.45%	3.20%	-	-
Horiz. %	65.27%	62.49%	103.20%	100.00%	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Adjusted Per Share Value based on latest NOSH - 50,023
RPS	32.66	34.99	29.90	11.59	41.24%
YoY %	-6.66%	17.02%	157.98%	-	-
Horiz. %	281.79%	301.90%	257.98%	100.00%	-
EPS	4.59	-0.29	2.95	1.76	37.64%
YoY %	1,682.76%	-109.83%	67.61%	-	-
Horiz. %	260.80%	-16.48%	167.61%	100.00%	-
DPS	2.45	2.44	1.53	0.00	-
YoY %	0.41%	59.48%	0.00%	-	-
Horiz. %	160.13%	159.48%	100.00%	-	-
NAPS	0.6627	0.6348	0.6565	0.6357	1.39%
YoY %	4.40%	-3.31%	3.27%	-	-
Horiz. %	104.25%	99.86%	103.27%	100.00%	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/03	29/03/02	30/03/01	31/03/00	-
Price	0.92	1.21	1.30	2.71	-
P/RPS	1.37	1.69	1.33	7.14	-42.32%
YoY %	-18.93%	27.07%	-81.37%	-	-
Horiz. %	19.19%	23.67%	18.63%	100.00%	-
P/EPS	9.78	-206.26	13.47	47.05	-40.76%
YoY %	104.74%	-1,631.25%	-71.37%	-	-
Horiz. %	20.79%	-438.38%	28.63%	100.00%	-
EY	10.22	-0.48	7.43	2.13	68.66%
YoY %	2,229.17%	-106.46%	248.83%	-	-
Horiz. %	479.81%	-22.54%	348.83%	100.00%	-
DY	5.43	4.14	3.85	0.00	-
YoY %	31.16%	7.53%	0.00%	-	-
Horiz. %	141.04%	107.53%	100.00%	-	-
P/NAPS	0.68	0.93	0.60	1.30	-19.42%
YoY %	-26.88%	55.00%	-53.85%	-	-
Horiz. %	52.31%	71.54%	46.15%	100.00%	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Price Multiplier on Announcement Date
Date	16/05/03	17/05/02	11/05/01	-	-
Price	0.92	1.37	1.45	0.00	-
P/RPS	1.37	1.91	1.48	0.00	-
YoY %	-28.27%	29.05%	0.00%	-	-
Horiz. %	92.57%	129.05%	100.00%	-	-
P/EPS	9.78	-233.53	15.02	0.00	-
YoY %	104.19%	-1,654.79%	0.00%	-	-
Horiz. %	65.11%	-1,554.79%	100.00%	-	-
EY	10.22	-0.43	6.66	0.00	-
YoY %	2,476.74%	-106.46%	0.00%	-	-
Horiz. %	153.45%	-6.46%	100.00%	-	-
DY	5.43	3.65	3.45	0.00	-
YoY %	48.77%	5.80%	0.00%	-	-
Horiz. %	157.39%	105.80%	100.00%	-	-
P/NAPS	0.68	1.05	0.67	0.00	-
YoY %	-35.24%	56.72%	0.00%	-	-
Horiz. %	101.49%	156.72%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos