[PTARAS] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -10.94%
YoY- -15.97%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 406,097 368,193 315,919 247,156 179,303 115,355 95,912 161.03%
PBT 54,838 36,046 31,606 17,861 23,582 22,394 20,706 91.08%
Tax -4,162 -7,177 -5,503 -4,960 -9,097 -8,251 -5,607 -17.97%
NP 50,676 28,869 26,103 12,901 14,485 14,143 15,099 123.67%
-
NP to SH 50,676 28,869 26,103 12,901 14,485 14,143 15,099 123.67%
-
Tax Rate 7.59% 19.91% 17.41% 27.77% 38.58% 36.84% 27.08% -
Total Cost 355,421 339,324 289,816 234,255 164,818 101,212 80,813 167.71%
-
Net Worth 328,412 323,436 318,460 315,143 298,556 316,801 323,844 0.93%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 33,172 33,172 33,172 33,096 33,031 33,031 33,031 0.28%
Div Payout % 65.46% 114.91% 127.08% 256.54% 228.04% 233.55% 218.77% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 328,412 323,436 318,460 315,143 298,556 316,801 323,844 0.93%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 12.48% 7.84% 8.26% 5.22% 8.08% 12.26% 15.74% -
ROE 15.43% 8.93% 8.20% 4.09% 4.85% 4.46% 4.66% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 244.84 221.98 190.47 149.01 108.10 69.55 58.05 160.36%
EPS 30.55 17.41 15.74 7.78 8.73 8.53 9.14 123.06%
DPS 20.00 20.00 20.00 20.00 20.00 20.00 19.99 0.03%
NAPS 1.98 1.95 1.92 1.90 1.80 1.91 1.96 0.67%
Adjusted Per Share Value based on latest NOSH - 165,864
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 247.81 224.68 192.78 150.82 109.41 70.39 58.53 161.02%
EPS 30.92 17.62 15.93 7.87 8.84 8.63 9.21 123.71%
DPS 20.24 20.24 20.24 20.20 20.16 20.16 20.16 0.26%
NAPS 2.004 1.9737 1.9433 1.9231 1.8219 1.9332 1.9762 0.93%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 3.00 3.32 2.43 2.16 2.23 2.40 2.61 -
P/RPS 1.23 1.50 1.28 1.45 2.06 3.45 4.50 -57.78%
P/EPS 9.82 19.07 15.44 27.77 25.54 28.15 28.56 -50.82%
EY 10.18 5.24 6.48 3.60 3.92 3.55 3.50 103.36%
DY 6.67 6.02 8.23 9.26 8.97 8.33 7.66 -8.79%
P/NAPS 1.52 1.70 1.27 1.14 1.24 1.26 1.33 9.28%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 22/11/19 29/08/19 24/05/19 22/02/19 28/11/18 28/08/18 -
Price 3.05 3.28 2.98 2.48 2.29 2.49 2.50 -
P/RPS 1.25 1.48 1.56 1.66 2.12 3.58 4.31 -56.08%
P/EPS 9.98 18.85 18.94 31.88 26.22 29.20 27.36 -48.85%
EY 10.02 5.31 5.28 3.14 3.81 3.42 3.66 95.34%
DY 6.56 6.10 6.71 8.06 8.73 8.03 8.00 -12.36%
P/NAPS 1.54 1.68 1.55 1.31 1.27 1.30 1.28 13.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment