[HWGB] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 4.92%
YoY- 709.63%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 186,275 199,823 131,347 122,218 106,436 73,998 68,737 94.02%
PBT 10,172 10,818 78,985 76,836 72,462 59,109 -13,756 -
Tax -3,325 -3,062 -2,000 -666 1,735 11,059 13,756 -
NP 6,847 7,756 76,985 76,170 74,197 70,168 0 -
-
NP to SH 6,847 7,756 76,985 75,240 71,712 59,430 -13,272 -
-
Tax Rate 32.69% 28.30% 2.53% 0.87% -2.39% -18.71% - -
Total Cost 179,428 192,067 54,362 46,048 32,239 3,830 68,737 89.25%
-
Net Worth 60,237 26,604 20,374 18,642 13,233 -6,471 -198,949 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 60,237 26,604 20,374 18,642 13,233 -6,471 -198,949 -
NOSH 172,108 156,499 156,730 155,354 147,043 34,062 29,430 223.55%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.68% 3.88% 58.61% 62.32% 69.71% 94.82% 0.00% -
ROE 11.37% 29.15% 377.84% 403.59% 541.88% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 108.23 127.68 83.80 78.67 72.38 217.24 233.56 -40.03%
EPS 3.98 4.96 49.12 48.43 48.77 174.48 -45.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.17 0.13 0.12 0.09 -0.19 -6.76 -
Adjusted Per Share Value based on latest NOSH - 155,354
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 90.62 97.22 63.90 59.46 51.78 36.00 33.44 94.02%
EPS 3.33 3.77 37.45 36.60 34.89 28.91 -6.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2931 0.1294 0.0991 0.0907 0.0644 -0.0315 -0.9679 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 03/09/01 29/06/01 30/03/01 26/12/00 - - -
Price 1.14 2.19 0.80 0.57 0.77 0.00 0.00 -
P/RPS 1.05 1.72 0.95 0.72 1.06 0.00 0.00 -
P/EPS 28.66 44.19 1.63 1.18 1.58 0.00 0.00 -
EY 3.49 2.26 61.40 84.97 63.34 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 12.88 6.15 4.75 8.56 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 03/09/01 22/08/01 23/05/01 21/02/01 02/01/01 29/08/00 -
Price 1.16 2.19 0.86 1.07 0.71 0.70 0.00 -
P/RPS 1.07 1.72 1.03 1.36 0.98 0.32 0.00 -
P/EPS 29.16 44.19 1.75 2.21 1.46 0.40 0.00 -
EY 3.43 2.26 57.12 45.26 68.69 249.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 12.88 6.62 8.92 7.89 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment