[LEBTECH] QoQ TTM Result on 31-Mar-2020 [#1]

Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 9.79%
YoY- -1390.98%
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 36,898 42,971 46,653 52,670 48,834 43,083 37,048 -0.26%
PBT -12,374 1,159 506 1,902 1,697 -251 -777 527.69%
Tax -160 -3,292 -3,477 -3,477 -3,443 -20 60 -
NP -12,534 -2,133 -2,971 -1,575 -1,746 -271 -717 567.75%
-
NP to SH -12,534 -2,133 -2,971 -1,575 -1,746 -271 -717 567.75%
-
Tax Rate - 284.04% 687.15% 182.81% 202.89% - - -
Total Cost 49,432 45,104 49,624 54,245 50,580 43,354 37,765 19.56%
-
Net Worth 115,724 128,117 126,629 128,240 128,062 130,301 129,659 -7.26%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 115,724 128,117 126,629 128,240 128,062 130,301 129,659 -7.26%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -33.97% -4.96% -6.37% -2.99% -3.58% -0.63% -1.94% -
ROE -10.83% -1.66% -2.35% -1.23% -1.36% -0.21% -0.55% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 27.03 31.48 34.18 38.59 35.78 31.57 27.14 -0.26%
EPS -9.18 -1.56 -2.18 -1.15 -1.28 -0.20 -0.53 563.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8479 0.9387 0.9278 0.9396 0.9383 0.9547 0.95 -7.26%
Adjusted Per Share Value based on latest NOSH - 136,484
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 27.03 31.48 34.18 38.59 35.78 31.57 27.14 -0.26%
EPS -9.18 -1.56 -2.18 -1.15 -1.28 -0.20 -0.53 563.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8479 0.9387 0.9278 0.9396 0.9383 0.9547 0.95 -7.26%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.01 1.48 0.875 1.01 0.90 0.865 0.85 -
P/RPS 3.74 4.70 2.56 2.62 2.52 2.74 3.13 12.54%
P/EPS -11.00 -94.70 -40.20 -87.52 -70.35 -435.64 -161.80 -83.20%
EY -9.09 -1.06 -2.49 -1.14 -1.42 -0.23 -0.62 494.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.58 0.94 1.07 0.96 0.91 0.89 21.26%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 25/11/20 27/08/20 21/05/20 28/02/20 26/11/19 27/08/19 -
Price 1.34 1.10 1.34 0.925 0.925 0.92 0.86 -
P/RPS 4.96 3.49 3.92 2.40 2.59 2.91 3.17 34.59%
P/EPS -14.59 -70.39 -61.56 -80.16 -72.31 -463.34 -163.70 -79.90%
EY -6.85 -1.42 -1.62 -1.25 -1.38 -0.22 -0.61 397.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.17 1.44 0.98 0.99 0.96 0.91 44.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment