[LEBTECH] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -59.48%
YoY- -10.29%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 27,390 31,621 31,847 31,632 33,178 31,675 25,824 3.99%
PBT -1,388 -748 803 805 3,891 5,129 2,257 -
Tax 697 552 149 137 -1,566 -1,597 -642 -
NP -691 -196 952 942 2,325 3,532 1,615 -
-
NP to SH -691 -196 952 942 2,325 3,532 1,615 -
-
Tax Rate - - -18.56% -17.02% 40.25% 31.14% 28.44% -
Total Cost 28,081 31,817 30,895 30,690 30,853 28,143 24,209 10.38%
-
Net Worth 13,058,789 130,410 129,768 12,978,263 131,884 131,188 129,427 2061.22%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 13,058,789 130,410 129,768 12,978,263 131,884 131,188 129,427 2061.22%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -2.52% -0.62% 2.99% 2.98% 7.01% 11.15% 6.25% -
ROE -0.01% -0.15% 0.73% 0.01% 1.76% 2.69% 1.25% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 20.07 23.17 23.33 23.18 24.31 23.21 18.92 4.00%
EPS -0.51 -0.14 0.70 0.69 1.70 2.59 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 95.68 0.9555 0.9508 95.09 0.9663 0.9612 0.9483 2061.21%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 58.10 67.07 67.55 67.10 70.38 67.19 54.78 3.99%
EPS -1.47 -0.42 2.02 2.00 4.93 7.49 3.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 277.0046 2.7663 2.7527 275.2965 2.7975 2.7828 2.7454 2061.23%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.06 0.965 1.16 1.40 1.50 1.51 1.51 -
P/RPS 5.28 4.17 4.97 6.04 6.17 6.51 7.98 -24.04%
P/EPS -209.37 -671.97 166.30 202.84 88.05 58.35 127.61 -
EY -0.48 -0.15 0.60 0.49 1.14 1.71 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.01 1.22 0.01 1.55 1.57 1.59 -96.58%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 28/08/18 30/05/18 28/02/18 30/11/17 02/08/17 30/05/17 -
Price 0.95 1.06 1.07 1.22 1.40 1.50 1.51 -
P/RPS 4.73 4.58 4.59 5.26 5.76 6.46 7.98 -29.41%
P/EPS -187.64 -738.13 153.40 176.76 82.18 57.96 127.61 -
EY -0.53 -0.14 0.65 0.57 1.22 1.73 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.11 1.13 0.01 1.45 1.56 1.59 -96.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment