[LEBTECH] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 3.64%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 126,350 113,848 131,687 110,053 89,398 46,437 0 -100.00%
PBT 3,224 -28,082 -28,493 -31,343 -32,529 1,003 0 -100.00%
Tax -1,210 30,096 31,510 33,532 33,532 0 0 -100.00%
NP 2,014 2,014 3,017 2,189 1,003 1,003 0 -100.00%
-
NP to SH -1,976 -32,445 -30,559 -31,387 -32,573 1,003 0 -100.00%
-
Tax Rate 37.53% - - - - 0.00% - -
Total Cost 124,336 111,834 128,670 107,864 88,395 45,434 0 -100.00%
-
Net Worth 4,860 7,944 8,831 8,393 6,802 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 4,860 7,944 8,831 8,393 6,802 0 0 -100.00%
NOSH 24,180 24,191 24,210 24,204 24,183 25,075 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.59% 1.77% 2.29% 1.99% 1.12% 2.16% 0.00% -
ROE -40.66% -408.39% -346.00% -373.92% -478.82% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 522.52 470.61 543.92 454.69 369.67 185.19 0.00 -100.00%
EPS -8.17 -134.12 -126.22 -129.68 -134.69 4.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.201 0.3284 0.3648 0.3468 0.2813 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 24,204
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 268.02 241.50 279.34 233.45 189.63 98.50 0.00 -100.00%
EPS -4.19 -68.82 -64.82 -66.58 -69.09 2.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1031 0.1685 0.1873 0.1781 0.1443 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.98 1.39 1.78 2.58 0.00 0.00 0.00 -
P/RPS 0.19 0.30 0.33 0.57 0.00 0.00 0.00 -100.00%
P/EPS -11.99 -1.04 -1.41 -1.99 0.00 0.00 0.00 -100.00%
EY -8.34 -96.49 -70.91 -50.26 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 4.23 4.88 7.44 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 15/09/00 - - - - -
Price 1.24 1.06 1.48 0.00 0.00 0.00 0.00 -
P/RPS 0.24 0.23 0.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS -15.17 -0.79 -1.17 0.00 0.00 0.00 0.00 -100.00%
EY -6.59 -126.52 -85.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.17 3.23 4.06 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment