[LEBTECH] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 122.28%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 126,350 94,516 84,578 82,620 144,462 135,334 109,852 -0.14%
PBT 3,224 7,266 8,072 4,744 -21,251 16,578 22,862 2.00%
Tax -3,224 -5,758 -4,044 0 21,251 0 0 -100.00%
NP 0 1,508 4,028 4,744 0 16,578 22,862 -
-
NP to SH -1,976 1,508 4,028 4,744 -21,295 16,578 22,862 -
-
Tax Rate 100.00% 79.25% 50.10% 0.00% - 0.00% 0.00% -
Total Cost 126,350 93,008 80,550 77,876 144,462 118,756 86,990 -0.37%
-
Net Worth 4,861 7,936 8,820 8,393 6,803 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 4,861 7,936 8,820 8,393 6,803 0 0 -100.00%
NOSH 24,186 24,166 24,177 24,204 24,184 24,380 24,182 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 1.60% 4.76% 5.74% 0.00% 12.25% 20.81% -
ROE -40.65% 19.00% 45.67% 56.52% -313.02% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 522.40 391.10 349.82 341.35 597.34 555.10 454.27 -0.14%
EPS -8.17 6.24 16.66 19.60 0.88 68.00 94.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.201 0.3284 0.3648 0.3468 0.2813 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 24,204
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 268.02 200.49 179.41 175.25 306.43 287.07 233.02 -0.14%
EPS -4.19 3.20 8.54 10.06 -45.17 35.17 48.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1031 0.1683 0.1871 0.1781 0.1443 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.98 1.39 1.78 2.58 0.00 0.00 0.00 -
P/RPS 0.19 0.36 0.51 0.76 0.00 0.00 0.00 -100.00%
P/EPS -12.00 22.28 10.68 13.16 0.00 0.00 0.00 -100.00%
EY -8.34 4.49 9.36 7.60 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 4.23 4.88 7.44 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 15/09/00 29/05/00 30/03/00 22/11/99 - -
Price 1.24 1.06 1.48 1.89 2.50 0.00 0.00 -
P/RPS 0.24 0.27 0.42 0.55 0.42 0.00 0.00 -100.00%
P/EPS -15.18 16.99 8.88 9.64 -2.84 0.00 0.00 -100.00%
EY -6.59 5.89 11.26 10.37 -35.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.17 3.23 4.06 5.45 8.89 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment