[LEBTECH] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 93.91%
YoY- 93.93%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 118,877 123,066 119,510 126,350 113,848 131,687 110,053 5.27%
PBT -17,646 -12,245 -2,064 3,224 -28,082 -28,493 -31,343 -31.79%
Tax 13,355 12,245 2,892 -1,210 30,096 31,510 33,532 -45.83%
NP -4,291 0 828 2,014 2,014 3,017 2,189 -
-
NP to SH -19,511 -16,103 -7,626 -1,976 -32,445 -30,559 -31,387 -27.14%
-
Tax Rate - - - 37.53% - - - -
Total Cost 123,168 123,066 118,682 124,336 111,834 128,670 107,864 9.23%
-
Net Worth 18,150 22,458 23,994 4,860 7,944 8,831 8,393 67.14%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 18,150 22,458 23,994 4,860 7,944 8,831 8,393 67.14%
NOSH 48,376 48,380 36,892 24,180 24,191 24,210 24,204 58.60%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -3.61% 0.00% 0.69% 1.59% 1.77% 2.29% 1.99% -
ROE -107.49% -71.70% -31.78% -40.66% -408.39% -346.00% -373.92% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 245.73 254.37 323.94 522.52 470.61 543.92 454.69 -33.62%
EPS -40.33 -33.28 -20.67 -8.17 -134.12 -126.22 -129.68 -54.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3752 0.4642 0.6504 0.201 0.3284 0.3648 0.3468 5.38%
Adjusted Per Share Value based on latest NOSH - 24,180
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 252.16 261.05 253.51 268.02 241.50 279.34 233.45 5.26%
EPS -41.39 -34.16 -16.18 -4.19 -68.82 -64.82 -66.58 -27.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.385 0.4764 0.509 0.1031 0.1685 0.1873 0.1781 67.10%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.68 1.04 1.19 0.98 1.39 1.78 2.58 -
P/RPS 0.28 0.41 0.37 0.19 0.30 0.33 0.57 -37.71%
P/EPS -1.69 -3.12 -5.76 -11.99 -1.04 -1.41 -1.99 -10.31%
EY -59.31 -32.00 -17.37 -8.34 -96.49 -70.91 -50.26 11.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.24 1.83 4.88 4.23 4.88 7.44 -60.99%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 17/09/01 31/05/01 28/02/01 30/11/00 15/09/00 - -
Price 0.76 1.05 1.11 1.24 1.06 1.48 0.00 -
P/RPS 0.31 0.41 0.34 0.24 0.23 0.27 0.00 -
P/EPS -1.88 -3.15 -5.37 -15.17 -0.79 -1.17 0.00 -
EY -53.07 -31.70 -18.62 -6.59 -126.52 -85.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.26 1.71 6.17 3.23 4.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment