[HIRO] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -3.23%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 62,650 51,742 43,498 37,423 33,727 29,095 -0.77%
PBT 17,959 11,174 8,622 7,054 7,171 5,498 -1.19%
Tax -9,182 -2,403 -1,115 -234 -123 -369 -3.20%
NP 8,777 8,771 7,507 6,820 7,048 5,129 -0.54%
-
NP to SH 8,777 8,771 7,507 6,820 7,048 5,129 -0.54%
-
Tax Rate 51.13% 21.51% 12.93% 3.32% 1.72% 6.71% -
Total Cost 53,873 42,971 35,991 30,603 26,679 23,966 -0.81%
-
Net Worth 63,610 71,021 63,777 65,575 64,164 64,485 0.01%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 63,610 71,021 63,777 65,575 64,164 64,485 0.01%
NOSH 19,816 19,838 19,868 20,428 19,803 19,902 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.01% 16.95% 17.26% 18.22% 20.90% 17.63% -
ROE 13.80% 12.35% 11.77% 10.40% 10.98% 7.95% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 316.15 260.82 218.93 183.19 170.30 146.18 -0.77%
EPS 44.29 44.21 37.78 33.38 35.59 25.77 -0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.21 3.58 3.21 3.21 3.24 3.24 0.00%
Adjusted Per Share Value based on latest NOSH - 20,428
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 14.62 12.08 10.15 8.73 7.87 6.79 -0.77%
EPS 2.05 2.05 1.75 1.59 1.65 1.20 -0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1485 0.1658 0.1489 0.1531 0.1498 0.1505 0.01%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/02/01 28/11/00 28/08/00 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment