[HIRO] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[HIRO] HIROTAKO HOLDINGS BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -3.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HIRO's Result
HIRO's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 124,930 113,824 74,513 37,423 49.45%
PBT 30,102 29,072 22,983 7,054 62.20%
Tax -16,923 -18,688 -12,090 -234 316.63%
NP 13,179 10,384 10,893 6,820 24.55%
-
NP to SH 13,179 10,384 10,893 6,820 24.55%
-
Tax Rate 56.22% 64.28% 52.60% 3.32% -
Total Cost 111,751 103,440 63,620 30,603 53.99%
-
Net Worth 124,034 59,680 66,501 65,575 23.67%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 7,584 1,577 - - -
Div Payout % 57.55% 15.20% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 124,034 59,680 66,501 65,575 23.67%
NOSH 82,689 19,893 19,851 20,428 59.37%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.55% 9.12% 14.62% 18.22% -
ROE 10.63% 17.40% 16.38% 10.40% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 151.08 572.17 375.36 183.19 -6.22%
EPS 15.94 52.20 54.87 33.38 -21.83%
DPS 9.17 8.00 0.00 0.00 -
NAPS 1.50 3.00 3.35 3.21 -22.39%
Adjusted Per Share Value based on latest NOSH - 20,428
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 29.16 26.57 17.39 8.73 49.48%
EPS 3.08 2.42 2.54 1.59 24.65%
DPS 1.77 0.37 0.00 0.00 -
NAPS 0.2895 0.1393 0.1552 0.1531 23.65%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 - - - -
Price 0.62 0.00 0.00 0.00 -
P/RPS 0.41 0.00 0.00 0.00 -
P/EPS 3.89 0.00 0.00 0.00 -
EY 25.71 0.00 0.00 0.00 -
DY 14.79 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 31/05/02 29/05/01 - -
Price 0.64 0.00 0.00 0.00 -
P/RPS 0.42 0.00 0.00 0.00 -
P/EPS 4.02 0.00 0.00 0.00 -
EY 24.90 0.00 0.00 0.00 -
DY 14.33 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment