[PLS] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 148.46%
YoY- 160.37%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 126,956 151,008 199,384 114,444 70,860 47,688 67,264 10.68%
PBT 7,584 20,972 60,032 22,830 -15,660 -23,500 -3,168 -
Tax -5,492 -9,608 -15,976 -6,618 1,364 4,652 -2,216 15.61%
NP 2,092 11,364 44,056 16,212 -14,296 -18,848 -5,384 -
-
NP to SH 5,908 7,972 31,952 12,272 -9,516 -12,760 -2,512 -
-
Tax Rate 72.42% 45.81% 26.61% 28.99% - - - -
Total Cost 124,864 139,644 155,328 98,232 85,156 66,536 72,648 9.04%
-
Net Worth 283,204 275,802 254,500 197,277 191,587 187,591 401,579 -5.43%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 283,204 275,802 254,500 197,277 191,587 187,591 401,579 -5.43%
NOSH 424,656 399,656 399,656 363,200 350,700 326,700 326,700 4.28%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 1.65% 7.53% 22.10% 14.17% -20.17% -39.52% -8.00% -
ROE 2.09% 2.89% 12.55% 6.22% -4.97% -6.80% -0.63% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 28.88 37.78 49.89 32.55 20.21 14.60 20.59 5.55%
EPS 1.36 2.00 8.00 3.50 -2.72 -3.92 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6442 0.6901 0.6368 0.5611 0.5463 0.5742 1.2292 -9.81%
Adjusted Per Share Value based on latest NOSH - 399,656
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 29.90 35.56 46.95 26.95 16.69 11.23 15.84 10.69%
EPS 1.39 1.88 7.52 2.89 -2.24 -3.00 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6669 0.6495 0.5993 0.4646 0.4512 0.4417 0.9457 -5.43%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 28/06/19 29/06/18 30/06/17 -
Price 0.91 0.80 0.91 0.90 0.975 0.72 1.12 -
P/RPS 3.15 2.12 1.82 2.76 4.83 4.93 5.44 -8.36%
P/EPS 67.71 40.11 11.38 25.78 -35.93 -18.43 -145.66 -
EY 1.48 2.49 8.79 3.88 -2.78 -5.42 -0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.16 1.43 1.60 1.78 1.25 0.91 7.25%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/11/23 25/11/22 29/11/21 30/11/20 29/08/19 27/08/18 28/08/17 -
Price 0.89 0.92 0.89 0.95 0.80 1.12 1.02 -
P/RPS 3.08 2.43 1.78 2.92 3.96 7.67 4.95 -7.30%
P/EPS 66.23 46.12 11.13 27.22 -29.48 -28.68 -132.66 -
EY 1.51 2.17 8.98 3.67 -3.39 -3.49 -0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.33 1.40 1.69 1.46 1.95 0.83 8.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment