[ROHAS] QoQ TTM Result on 30-Sep-2005 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 65.53%
YoY- 80.15%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 87,366 94,673 101,845 105,397 102,324 94,428 83,457 3.10%
PBT 2,442 2,509 2,494 -337 -1,425 -3,684 -6,162 -
Tax -148 -146 -133 -206 -205 -188 -170 -8.84%
NP 2,294 2,363 2,361 -543 -1,630 -3,872 -6,332 -
-
NP to SH 2,224 2,305 2,319 -565 -1,639 -3,872 -6,332 -
-
Tax Rate 6.06% 5.82% 5.33% - - - - -
Total Cost 85,072 92,310 99,484 105,940 103,954 98,300 89,789 -3.54%
-
Net Worth 32,339 28,515 27,094 26,547 22,571 22,117 24,958 18.90%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 32,339 28,515 27,094 26,547 22,571 22,117 24,958 18.90%
NOSH 30,800 26,901 26,305 26,284 22,571 22,117 21,893 25.63%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 2.63% 2.50% 2.32% -0.52% -1.59% -4.10% -7.59% -
ROE 6.88% 8.08% 8.56% -2.13% -7.26% -17.51% -25.37% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 283.66 351.93 387.16 400.99 453.33 426.94 381.19 -17.92%
EPS 7.22 8.57 8.82 -2.15 -7.26 -17.51 -28.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.06 1.03 1.01 1.00 1.00 1.14 -5.34%
Adjusted Per Share Value based on latest NOSH - 26,284
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 18.48 20.03 21.55 22.30 21.65 19.98 17.66 3.08%
EPS 0.47 0.49 0.49 -0.12 -0.35 -0.82 -1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0684 0.0603 0.0573 0.0562 0.0478 0.0468 0.0528 18.89%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.82 0.90 0.94 0.96 1.08 1.17 1.18 -
P/RPS 0.29 0.26 0.24 0.24 0.24 0.27 0.31 -4.36%
P/EPS 11.36 10.50 10.66 -44.66 -14.87 -6.68 -4.08 -
EY 8.81 9.52 9.38 -2.24 -6.72 -14.96 -24.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.85 0.91 0.95 1.08 1.17 1.04 -17.49%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 25/08/06 31/05/06 24/02/06 25/11/05 30/08/05 26/05/05 28/02/05 -
Price 0.78 0.73 0.83 0.86 0.98 1.00 1.18 -
P/RPS 0.27 0.21 0.21 0.21 0.22 0.23 0.31 -8.82%
P/EPS 10.80 8.52 9.42 -40.01 -13.50 -5.71 -4.08 -
EY 9.26 11.74 10.62 -2.50 -7.41 -17.51 -24.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.69 0.81 0.85 0.98 1.00 1.04 -20.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment