[ROHAS] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 510.44%
YoY- 136.62%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 83,510 87,366 94,673 101,845 105,397 102,324 94,428 -7.85%
PBT 2,644 2,442 2,509 2,494 -337 -1,425 -3,684 -
Tax -147 -148 -146 -133 -206 -205 -188 -15.11%
NP 2,497 2,294 2,363 2,361 -543 -1,630 -3,872 -
-
NP to SH 2,440 2,224 2,305 2,319 -565 -1,639 -3,872 -
-
Tax Rate 5.56% 6.06% 5.82% 5.33% - - - -
Total Cost 81,013 85,072 92,310 99,484 105,940 103,954 98,300 -12.08%
-
Net Worth 32,773 32,339 28,515 27,094 26,547 22,571 22,117 29.94%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 32,773 32,339 28,515 27,094 26,547 22,571 22,117 29.94%
NOSH 30,346 30,800 26,901 26,305 26,284 22,571 22,117 23.45%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 2.99% 2.63% 2.50% 2.32% -0.52% -1.59% -4.10% -
ROE 7.44% 6.88% 8.08% 8.56% -2.13% -7.26% -17.51% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 275.19 283.66 351.93 387.16 400.99 453.33 426.94 -25.36%
EPS 8.04 7.22 8.57 8.82 -2.15 -7.26 -17.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.05 1.06 1.03 1.01 1.00 1.00 5.25%
Adjusted Per Share Value based on latest NOSH - 26,305
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 17.67 18.48 20.03 21.55 22.30 21.65 19.98 -7.85%
EPS 0.52 0.47 0.49 0.49 -0.12 -0.35 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0693 0.0684 0.0603 0.0573 0.0562 0.0478 0.0468 29.88%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.73 0.82 0.90 0.94 0.96 1.08 1.17 -
P/RPS 0.27 0.29 0.26 0.24 0.24 0.24 0.27 0.00%
P/EPS 9.08 11.36 10.50 10.66 -44.66 -14.87 -6.68 -
EY 11.01 8.81 9.52 9.38 -2.24 -6.72 -14.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.85 0.91 0.95 1.08 1.17 -30.33%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 25/08/06 31/05/06 24/02/06 25/11/05 30/08/05 26/05/05 -
Price 0.80 0.78 0.73 0.83 0.86 0.98 1.00 -
P/RPS 0.29 0.27 0.21 0.21 0.21 0.22 0.23 16.69%
P/EPS 9.95 10.80 8.52 9.42 -40.01 -13.50 -5.71 -
EY 10.05 9.26 11.74 10.62 -2.50 -7.41 -17.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.69 0.81 0.85 0.98 1.00 -18.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment