[ROHAS] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 38.85%
YoY- -1069.79%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 101,845 105,397 102,324 94,428 83,457 75,712 74,846 22.72%
PBT 2,494 -337 -1,425 -3,684 -6,162 -2,796 -2,387 -
Tax -133 -206 -205 -188 -170 -50 -48 96.90%
NP 2,361 -543 -1,630 -3,872 -6,332 -2,846 -2,435 -
-
NP to SH 2,319 -565 -1,639 -3,872 -6,332 -2,846 -2,435 -
-
Tax Rate 5.33% - - - - - - -
Total Cost 99,484 105,940 103,954 98,300 89,789 78,558 77,281 18.28%
-
Net Worth 27,094 26,547 22,571 22,117 24,958 26,792 27,344 -0.60%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 27,094 26,547 22,571 22,117 24,958 26,792 27,344 -0.60%
NOSH 26,305 26,284 22,571 22,117 21,893 21,782 21,842 13.15%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 2.32% -0.52% -1.59% -4.10% -7.59% -3.76% -3.25% -
ROE 8.56% -2.13% -7.26% -17.51% -25.37% -10.62% -8.91% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 387.16 400.99 453.33 426.94 381.19 347.58 342.67 8.45%
EPS 8.82 -2.15 -7.26 -17.51 -28.92 -13.07 -11.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.01 1.00 1.00 1.14 1.23 1.2519 -12.16%
Adjusted Per Share Value based on latest NOSH - 22,117
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 21.55 22.30 21.65 19.98 17.66 16.02 15.84 22.71%
EPS 0.49 -0.12 -0.35 -0.82 -1.34 -0.60 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0573 0.0562 0.0478 0.0468 0.0528 0.0567 0.0579 -0.69%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.94 0.96 1.08 1.17 1.18 1.13 0.95 -
P/RPS 0.24 0.24 0.24 0.27 0.31 0.33 0.28 -9.74%
P/EPS 10.66 -44.66 -14.87 -6.68 -4.08 -8.65 -8.52 -
EY 9.38 -2.24 -6.72 -14.96 -24.51 -11.56 -11.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.95 1.08 1.17 1.04 0.92 0.76 12.72%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 25/11/05 30/08/05 26/05/05 28/02/05 30/11/04 27/08/04 -
Price 0.83 0.86 0.98 1.00 1.18 1.15 1.10 -
P/RPS 0.21 0.21 0.22 0.23 0.31 0.33 0.32 -24.42%
P/EPS 9.42 -40.01 -13.50 -5.71 -4.08 -8.80 -9.87 -
EY 10.62 -2.50 -7.41 -17.51 -24.51 -11.36 -10.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.85 0.98 1.00 1.04 0.93 0.88 -5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment