[ROHAS] QoQ TTM Result on 31-Mar-2001 [#1]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 11.88%
YoY- 23.46%
Quarter Report
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 65,289 64,107 60,584 58,807 56,498 54,745 55,041 12.02%
PBT 388 -1,153 -2,092 -3,152 -3,582 -5,584 -5,234 -
Tax 557 1,517 2,092 3,152 3,582 5,584 5,234 -77.45%
NP 945 364 0 0 0 0 0 -
-
NP to SH 118 -1,140 -2,079 -3,152 -3,577 -5,670 -5,320 -
-
Tax Rate -143.56% - - - - - - -
Total Cost 64,344 63,743 60,584 58,807 56,498 54,745 55,041 10.94%
-
Net Worth 30,252 29,928 31,174 29,116 33,849 29,516 31,853 -3.37%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 30,252 29,928 31,174 29,116 33,849 29,516 31,853 -3.37%
NOSH 20,034 20,222 21,499 19,942 22,566 19,166 20,033 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.45% 0.57% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.39% -3.81% -6.67% -10.83% -10.57% -19.21% -16.70% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 325.88 317.01 281.79 294.88 250.36 285.63 274.75 12.01%
EPS 0.59 -5.64 -9.67 -15.81 -15.85 -29.58 -26.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.48 1.45 1.46 1.50 1.54 1.59 -3.37%
Adjusted Per Share Value based on latest NOSH - 19,942
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.81 13.56 12.82 12.44 11.95 11.58 11.65 11.97%
EPS 0.02 -0.24 -0.44 -0.67 -0.76 -1.20 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.064 0.0633 0.066 0.0616 0.0716 0.0624 0.0674 -3.38%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.42 1.52 1.65 1.80 1.50 2.18 3.90 -
P/RPS 0.44 0.48 0.59 0.61 0.60 0.76 1.42 -54.11%
P/EPS 241.09 -26.96 -17.06 -11.39 -9.46 -7.37 -14.69 -
EY 0.41 -3.71 -5.86 -8.78 -10.57 -13.57 -6.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.03 1.14 1.23 1.00 1.42 2.45 -47.10%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 24/08/01 28/05/01 27/02/01 29/11/00 28/08/00 -
Price 1.48 1.47 1.67 1.69 1.90 1.99 2.87 -
P/RPS 0.45 0.46 0.59 0.57 0.76 0.70 1.04 -42.70%
P/EPS 251.28 -26.08 -17.27 -10.69 -11.99 -6.73 -10.81 -
EY 0.40 -3.83 -5.79 -9.35 -8.34 -14.87 -9.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.99 1.15 1.16 1.27 1.29 1.81 -33.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment