[ROHAS] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY- 103.3%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 83,230 73,926 60,769 65,289 56,498 54,902 53,936 -0.46%
PBT -6,152 437 -1,374 388 -3,582 -3,884 -11,105 0.62%
Tax -202 -105 -173 -270 3,582 3,884 11,105 -
NP -6,354 332 -1,547 118 0 0 0 -100.00%
-
NP to SH -6,354 332 -1,547 118 -3,577 -3,960 -9,883 0.47%
-
Tax Rate - 24.03% - 69.59% - - - -
Total Cost 89,584 73,594 62,316 65,171 56,498 54,902 53,936 -0.53%
-
Net Worth 24,977 30,937 29,627 29,696 30,007 33,858 37,753 0.44%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 24,977 30,937 29,627 29,696 30,007 33,858 37,753 0.44%
NOSH 21,910 22,133 20,905 19,666 19,872 19,800 19,766 -0.10%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -7.63% 0.45% -2.55% 0.18% 0.00% 0.00% 0.00% -
ROE -25.44% 1.07% -5.22% 0.40% -11.92% -11.70% -26.18% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 379.87 334.00 290.69 331.98 284.31 277.28 272.87 -0.35%
EPS -24.16 1.50 -7.40 0.60 -18.00 -20.00 -50.00 0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.3978 1.4172 1.51 1.51 1.71 1.91 0.55%
Adjusted Per Share Value based on latest NOSH - 20,034
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 17.61 15.64 12.86 13.81 11.95 11.62 11.41 -0.46%
EPS -1.34 0.07 -0.33 0.02 -0.76 -0.84 -2.09 0.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0528 0.0655 0.0627 0.0628 0.0635 0.0716 0.0799 0.44%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.18 1.08 0.90 1.42 1.50 0.00 0.00 -
P/RPS 0.31 0.32 0.31 0.43 0.53 0.00 0.00 -100.00%
P/EPS -4.07 72.00 -12.16 236.67 -8.33 0.00 0.00 -100.00%
EY -24.58 1.39 -8.22 0.42 -12.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.77 0.64 0.94 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 26/02/04 27/02/03 27/02/02 27/02/01 29/02/00 - -
Price 1.18 1.14 1.00 1.48 1.90 3.70 0.00 -
P/RPS 0.31 0.34 0.34 0.45 0.67 1.33 0.00 -100.00%
P/EPS -4.07 76.00 -13.51 246.67 -10.56 -18.50 0.00 -100.00%
EY -24.58 1.32 -7.40 0.41 -9.47 -5.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.82 0.71 0.98 1.26 2.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment