[YOKO] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
04-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -34.25%
YoY- -0.15%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 170,341 163,881 162,870 165,914 179,036 176,930 183,333 -4.79%
PBT 15,148 13,888 12,752 11,974 16,623 17,387 18,434 -12.29%
Tax -3,133 -3,045 -1,889 -2,365 -2,009 -2,696 -3,615 -9.12%
NP 12,015 10,843 10,863 9,609 14,614 14,691 14,819 -13.08%
-
NP to SH 12,015 10,843 10,863 9,610 14,616 14,693 14,821 -13.09%
-
Tax Rate 20.68% 21.93% 14.81% 19.75% 12.09% 15.51% 19.61% -
Total Cost 158,326 153,038 152,007 156,305 164,422 162,239 168,514 -4.08%
-
Net Worth 93,191 92,458 87,038 75,945 43,538 43,569 43,549 66.29%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 93,191 92,458 87,038 75,945 43,538 43,569 43,549 66.29%
NOSH 87,094 87,224 87,038 87,294 43,538 43,569 43,549 58.93%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 7.05% 6.62% 6.67% 5.79% 8.16% 8.30% 8.08% -
ROE 12.89% 11.73% 12.48% 12.65% 33.57% 33.72% 34.03% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 195.58 187.88 187.12 190.06 411.21 406.08 420.97 -40.09%
EPS 13.80 12.43 12.48 11.01 33.57 33.72 34.03 -45.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.06 1.00 0.87 1.00 1.00 1.00 4.62%
Adjusted Per Share Value based on latest NOSH - 87,294
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 199.77 192.20 191.01 194.58 209.97 207.50 215.01 -4.79%
EPS 14.09 12.72 12.74 11.27 17.14 17.23 17.38 -13.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0929 1.0843 1.0208 0.8907 0.5106 0.511 0.5107 66.29%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.69 0.75 0.75 0.77 0.66 0.68 0.57 -
P/RPS 0.35 0.40 0.40 0.41 0.16 0.17 0.14 84.51%
P/EPS 5.00 6.03 6.01 6.99 1.97 2.02 1.67 108.14%
EY 19.99 16.57 16.64 14.30 50.86 49.59 59.71 -51.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.71 0.75 0.89 0.66 0.68 0.57 8.05%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 11/08/11 06/05/11 23/02/11 04/11/10 10/08/10 07/05/10 25/02/10 -
Price 0.67 0.68 0.70 0.79 0.72 0.66 0.57 -
P/RPS 0.34 0.36 0.37 0.42 0.18 0.16 0.14 80.96%
P/EPS 4.86 5.47 5.61 7.18 2.14 1.96 1.67 104.23%
EY 20.59 18.28 17.83 13.94 46.62 51.10 59.71 -50.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.70 0.91 0.72 0.66 0.57 6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment