[YOKO] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
06-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -0.18%
YoY- -26.2%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 165,992 169,150 170,341 163,881 162,870 165,914 179,036 -4.90%
PBT 9,044 14,347 15,148 13,888 12,752 11,974 16,623 -33.28%
Tax -1,846 -2,468 -3,133 -3,045 -1,889 -2,365 -2,009 -5.47%
NP 7,198 11,879 12,015 10,843 10,863 9,609 14,614 -37.55%
-
NP to SH 7,198 11,879 12,015 10,843 10,863 9,610 14,616 -37.55%
-
Tax Rate 20.41% 17.20% 20.68% 21.93% 14.81% 19.75% 12.09% -
Total Cost 158,794 157,271 158,326 153,038 152,007 156,305 164,422 -2.28%
-
Net Worth 90,999 93,055 93,191 92,458 87,038 75,945 43,538 63.25%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 90,999 93,055 93,191 92,458 87,038 75,945 43,538 63.25%
NOSH 86,666 86,967 87,094 87,224 87,038 87,294 43,538 58.04%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 4.34% 7.02% 7.05% 6.62% 6.67% 5.79% 8.16% -
ROE 7.91% 12.77% 12.89% 11.73% 12.48% 12.65% 33.57% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 191.53 194.50 195.58 187.88 187.12 190.06 411.21 -39.82%
EPS 8.31 13.66 13.80 12.43 12.48 11.01 33.57 -60.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.07 1.07 1.06 1.00 0.87 1.00 3.29%
Adjusted Per Share Value based on latest NOSH - 87,224
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 194.67 198.37 199.77 192.20 191.01 194.58 209.97 -4.90%
EPS 8.44 13.93 14.09 12.72 12.74 11.27 17.14 -37.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0672 1.0913 1.0929 1.0843 1.0208 0.8907 0.5106 63.25%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.69 0.67 0.69 0.75 0.75 0.77 0.66 -
P/RPS 0.36 0.34 0.35 0.40 0.40 0.41 0.16 71.45%
P/EPS 8.31 4.91 5.00 6.03 6.01 6.99 1.97 160.38%
EY 12.04 20.39 19.99 16.57 16.64 14.30 50.86 -61.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.63 0.64 0.71 0.75 0.89 0.66 0.00%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 08/11/11 11/08/11 06/05/11 23/02/11 04/11/10 10/08/10 -
Price 0.72 0.68 0.67 0.68 0.70 0.79 0.72 -
P/RPS 0.38 0.35 0.34 0.36 0.37 0.42 0.18 64.34%
P/EPS 8.67 4.98 4.86 5.47 5.61 7.18 2.14 153.49%
EY 11.54 20.09 20.59 18.28 17.83 13.94 46.62 -60.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.64 0.63 0.64 0.70 0.91 0.72 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment