[YOKO] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
07-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -0.86%
YoY- 7137.93%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 162,870 165,914 179,036 176,930 183,333 179,869 173,889 -4.25%
PBT 12,752 11,974 16,623 17,387 18,434 12,215 4,051 114.34%
Tax -1,889 -2,365 -2,009 -2,696 -3,615 -2,592 -2,440 -15.64%
NP 10,863 9,609 14,614 14,691 14,819 9,623 1,611 255.68%
-
NP to SH 10,863 9,610 14,616 14,693 14,821 9,624 1,611 255.68%
-
Tax Rate 14.81% 19.75% 12.09% 15.51% 19.61% 21.22% 60.23% -
Total Cost 152,007 156,305 164,422 162,239 168,514 170,246 172,278 -7.98%
-
Net Worth 87,038 75,945 43,538 43,569 43,549 43,557 61,450 26.04%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 87,038 75,945 43,538 43,569 43,549 43,557 61,450 26.04%
NOSH 87,038 87,294 43,538 43,569 43,549 43,557 43,581 58.38%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 6.67% 5.79% 8.16% 8.30% 8.08% 5.35% 0.93% -
ROE 12.48% 12.65% 33.57% 33.72% 34.03% 22.10% 2.62% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 187.12 190.06 411.21 406.08 420.97 412.95 399.00 -39.55%
EPS 12.48 11.01 33.57 33.72 34.03 22.10 3.70 124.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.87 1.00 1.00 1.00 1.00 1.41 -20.42%
Adjusted Per Share Value based on latest NOSH - 43,569
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 191.01 194.58 209.97 207.50 215.01 210.95 203.93 -4.25%
EPS 12.74 11.27 17.14 17.23 17.38 11.29 1.89 255.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0208 0.8907 0.5106 0.511 0.5107 0.5108 0.7207 26.04%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.75 0.77 0.66 0.68 0.57 0.43 0.31 -
P/RPS 0.40 0.41 0.16 0.17 0.14 0.10 0.08 191.54%
P/EPS 6.01 6.99 1.97 2.02 1.67 1.95 8.39 -19.89%
EY 16.64 14.30 50.86 49.59 59.71 51.38 11.92 24.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.89 0.66 0.68 0.57 0.43 0.22 126.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 04/11/10 10/08/10 07/05/10 25/02/10 12/11/09 06/08/09 -
Price 0.70 0.79 0.72 0.66 0.57 0.52 0.38 -
P/RPS 0.37 0.42 0.18 0.16 0.14 0.13 0.10 138.65%
P/EPS 5.61 7.18 2.14 1.96 1.67 2.35 10.28 -33.14%
EY 17.83 13.94 46.62 51.10 59.71 42.49 9.73 49.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.91 0.72 0.66 0.57 0.52 0.27 88.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment