[YOKO] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
04-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 30.88%
YoY- -45.28%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 88,250 37,011 163,684 120,416 80,779 36,000 183,333 -38.66%
PBT 7,771 2,696 12,721 7,653 5,375 1,560 18,434 -43.86%
Tax -1,811 -873 -1,870 -1,359 -566 283 -3,616 -37.01%
NP 5,960 1,823 10,851 6,294 4,809 1,843 14,818 -45.60%
-
NP to SH 5,960 1,823 10,851 6,294 4,809 1,843 14,820 -45.60%
-
Tax Rate 23.30% 32.38% 14.70% 17.76% 10.53% -18.14% 19.62% -
Total Cost 82,290 35,188 152,833 114,122 75,970 34,157 168,515 -38.06%
-
Net Worth 93,233 92,458 92,346 75,841 74,487 73,197 35,722 89.89%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 93,233 92,458 92,346 75,841 74,487 73,197 35,722 89.89%
NOSH 87,134 87,224 87,119 87,174 43,559 43,569 43,564 58.94%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 6.75% 4.93% 6.63% 5.23% 5.95% 5.12% 8.08% -
ROE 6.39% 1.97% 11.75% 8.30% 6.46% 2.52% 41.49% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 101.28 42.43 187.88 138.13 185.44 82.63 420.83 -61.40%
EPS 6.84 2.09 12.46 7.22 11.04 4.23 17.01 -45.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.06 1.06 0.87 1.71 1.68 0.82 19.46%
Adjusted Per Share Value based on latest NOSH - 87,294
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 103.50 43.41 191.96 141.22 94.74 42.22 215.01 -38.66%
EPS 6.99 2.14 12.73 7.38 5.64 2.16 17.38 -45.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0934 1.0843 1.083 0.8895 0.8736 0.8584 0.4189 89.90%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.69 0.75 0.75 0.77 0.66 0.68 0.57 -
P/RPS 0.68 1.77 0.40 0.56 0.36 0.82 0.14 187.63%
P/EPS 10.09 35.89 6.02 10.66 5.98 16.08 1.68 231.49%
EY 9.91 2.79 16.61 9.38 16.73 6.22 59.68 -69.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.71 0.71 0.89 0.39 0.40 0.70 -5.81%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 11/08/11 06/05/11 23/02/11 04/11/10 10/08/10 07/05/10 25/02/10 -
Price 0.67 0.68 0.70 0.79 0.72 0.66 0.57 -
P/RPS 0.66 1.60 0.37 0.57 0.39 0.80 0.14 181.95%
P/EPS 9.80 32.54 5.62 10.94 6.52 15.60 1.68 225.09%
EY 10.21 3.07 17.79 9.14 15.33 6.41 59.68 -69.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.66 0.91 0.42 0.39 0.70 -6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment