[YOKO] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
04-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 30.88%
YoY- -45.28%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 144,849 142,953 126,696 120,416 137,835 153,092 114,579 3.98%
PBT 14,643 5,586 9,247 7,653 14,111 4,138 10,159 6.27%
Tax -4,137 -2,168 -1,937 -1,359 -2,610 -1,753 -2,089 12.05%
NP 10,506 3,418 7,310 6,294 11,501 2,385 8,070 4.49%
-
NP to SH 10,721 3,418 7,310 6,294 11,502 2,386 8,072 4.83%
-
Tax Rate 28.25% 38.81% 20.95% 17.76% 18.50% 42.36% 20.56% -
Total Cost 134,343 139,535 119,386 114,122 126,334 150,707 106,509 3.94%
-
Net Worth 105,124 94,169 93,226 75,841 67,940 58,450 57,065 10.70%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 105,124 94,169 93,226 75,841 67,940 58,450 57,065 10.70%
NOSH 86,880 87,193 87,127 87,174 43,551 43,619 43,561 12.18%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 7.25% 2.39% 5.77% 5.23% 8.34% 1.56% 7.04% -
ROE 10.20% 3.63% 7.84% 8.30% 16.93% 4.08% 14.15% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 166.72 163.95 145.41 138.13 316.49 350.97 263.03 -7.31%
EPS 12.34 3.92 8.39 7.22 26.41 5.47 18.53 -6.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.08 1.07 0.87 1.56 1.34 1.31 -1.31%
Adjusted Per Share Value based on latest NOSH - 87,294
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 169.88 167.65 148.59 141.22 161.65 179.54 134.38 3.98%
EPS 12.57 4.01 8.57 7.38 13.49 2.80 9.47 4.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2329 1.1044 1.0933 0.8895 0.7968 0.6855 0.6693 10.70%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.21 0.56 0.67 0.77 0.43 0.39 0.47 -
P/RPS 0.73 0.34 0.46 0.56 0.14 0.11 0.18 26.25%
P/EPS 9.81 14.29 7.99 10.66 1.63 7.13 2.54 25.23%
EY 10.20 7.00 12.52 9.38 61.42 14.03 39.43 -20.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.52 0.63 0.89 0.28 0.29 0.36 18.54%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 21/11/13 08/11/12 08/11/11 04/11/10 12/11/09 04/11/08 29/11/07 -
Price 1.25 0.52 0.68 0.79 0.52 0.35 0.43 -
P/RPS 0.75 0.32 0.47 0.57 0.16 0.10 0.16 29.33%
P/EPS 10.13 13.27 8.10 10.94 1.97 6.40 2.32 27.81%
EY 9.87 7.54 12.34 9.14 50.79 15.63 43.09 -21.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.48 0.64 0.91 0.33 0.26 0.33 20.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment