[YOKO] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 46.74%
YoY- 32.75%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 206,882 202,230 193,958 168,368 147,657 135,864 123,862 40.64%
PBT 9,674 14,635 16,688 15,693 10,658 9,765 9,360 2.21%
Tax -5,042 -4,589 -5,081 -5,377 -3,651 -4,299 -3,277 33.17%
NP 4,632 10,046 11,607 10,316 7,007 5,466 6,083 -16.57%
-
NP to SH 4,631 10,046 11,608 10,317 7,031 5,489 6,106 -16.79%
-
Tax Rate 52.12% 31.36% 30.45% 34.26% 34.26% 44.02% 35.01% -
Total Cost 202,250 192,184 182,351 158,052 140,650 130,398 117,779 43.25%
-
Net Worth 58,309 63,181 61,886 43,580 57,094 54,502 51,376 8.78%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 58,309 63,181 61,886 43,580 57,094 54,502 51,376 8.78%
NOSH 43,514 43,573 43,582 43,580 43,583 43,601 43,539 -0.03%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 2.24% 4.97% 5.98% 6.13% 4.75% 4.02% 4.91% -
ROE 7.94% 15.90% 18.76% 23.67% 12.31% 10.07% 11.88% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 475.43 464.11 445.04 386.34 338.79 311.60 284.48 40.69%
EPS 10.64 23.06 26.63 23.67 16.13 12.59 14.02 -16.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.45 1.42 1.00 1.31 1.25 1.18 8.82%
Adjusted Per Share Value based on latest NOSH - 43,580
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 242.63 237.17 227.47 197.46 173.17 159.34 145.26 40.64%
EPS 5.43 11.78 13.61 12.10 8.25 6.44 7.16 -16.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6838 0.741 0.7258 0.5111 0.6696 0.6392 0.6025 8.77%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.39 0.41 0.40 0.42 0.47 0.42 0.31 -
P/RPS 0.08 0.09 0.09 0.11 0.14 0.13 0.11 -19.08%
P/EPS 3.66 1.78 1.50 1.77 2.91 3.34 2.21 39.84%
EY 27.29 56.23 66.59 56.37 34.32 29.97 45.24 -28.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.28 0.42 0.36 0.34 0.26 7.53%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 04/11/08 11/08/08 08/05/08 25/02/08 29/11/07 27/08/07 28/05/07 -
Price 0.35 0.41 0.44 0.37 0.43 0.40 0.32 -
P/RPS 0.07 0.09 0.10 0.10 0.13 0.13 0.11 -25.95%
P/EPS 3.29 1.78 1.65 1.56 2.67 3.18 2.28 27.60%
EY 30.41 56.23 60.53 63.98 37.52 31.47 43.82 -21.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.31 0.37 0.33 0.32 0.27 -2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment