[YOKO] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
11-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -13.46%
YoY- 83.02%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 180,977 195,126 206,882 202,230 193,958 168,368 147,657 14.51%
PBT 1,946 2,243 9,674 14,635 16,688 15,693 10,658 -67.78%
Tax -1,743 -1,736 -5,042 -4,589 -5,081 -5,377 -3,651 -38.88%
NP 203 507 4,632 10,046 11,607 10,316 7,007 -90.54%
-
NP to SH 203 507 4,631 10,046 11,608 10,317 7,031 -90.56%
-
Tax Rate 89.57% 77.40% 52.12% 31.36% 30.45% 34.26% 34.26% -
Total Cost 180,774 194,619 202,250 192,184 182,351 158,052 140,650 18.19%
-
Net Worth 58,432 56,645 58,309 63,181 61,886 43,580 57,094 1.55%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 58,432 56,645 58,309 63,181 61,886 43,580 57,094 1.55%
NOSH 43,606 43,573 43,514 43,573 43,582 43,580 43,583 0.03%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.11% 0.26% 2.24% 4.97% 5.98% 6.13% 4.75% -
ROE 0.35% 0.90% 7.94% 15.90% 18.76% 23.67% 12.31% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 415.03 447.81 475.43 464.11 445.04 386.34 338.79 14.47%
EPS 0.47 1.16 10.64 23.06 26.63 23.67 16.13 -90.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.30 1.34 1.45 1.42 1.00 1.31 1.51%
Adjusted Per Share Value based on latest NOSH - 43,573
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 212.25 228.84 242.63 237.17 227.47 197.46 173.17 14.51%
EPS 0.24 0.59 5.43 11.78 13.61 12.10 8.25 -90.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6853 0.6643 0.6838 0.741 0.7258 0.5111 0.6696 1.55%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.29 0.29 0.39 0.41 0.40 0.42 0.47 -
P/RPS 0.07 0.06 0.08 0.09 0.09 0.11 0.14 -36.97%
P/EPS 62.29 24.92 3.66 1.78 1.50 1.77 2.91 669.49%
EY 1.61 4.01 27.29 56.23 66.59 56.37 34.32 -86.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.29 0.28 0.28 0.42 0.36 -27.96%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 11/05/09 12/02/09 04/11/08 11/08/08 08/05/08 25/02/08 29/11/07 -
Price 0.31 0.25 0.35 0.41 0.44 0.37 0.43 -
P/RPS 0.07 0.06 0.07 0.09 0.10 0.10 0.13 -33.78%
P/EPS 66.59 21.49 3.29 1.78 1.65 1.56 2.67 751.95%
EY 1.50 4.65 30.41 56.23 60.53 63.98 37.52 -88.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.19 0.26 0.28 0.31 0.37 0.33 -21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment