[YOKO] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
07-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -87.56%
YoY- -6.49%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 163,684 120,416 80,779 36,000 183,333 137,835 85,076 54.50%
PBT 12,721 7,653 5,375 1,560 18,434 14,111 7,186 46.18%
Tax -1,870 -1,359 -566 283 -3,616 -2,610 -2,174 -9.52%
NP 10,851 6,294 4,809 1,843 14,818 11,501 5,012 67.11%
-
NP to SH 10,851 6,294 4,809 1,843 14,820 11,502 5,013 67.09%
-
Tax Rate 14.70% 17.76% 10.53% -18.14% 19.62% 18.50% 30.25% -
Total Cost 152,833 114,122 75,970 34,157 168,515 126,334 80,064 53.70%
-
Net Worth 92,346 75,841 74,487 73,197 35,722 67,940 61,410 31.15%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 92,346 75,841 74,487 73,197 35,722 67,940 61,410 31.15%
NOSH 87,119 87,174 43,559 43,569 43,564 43,551 43,553 58.55%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 6.63% 5.23% 5.95% 5.12% 8.08% 8.34% 5.89% -
ROE 11.75% 8.30% 6.46% 2.52% 41.49% 16.93% 8.16% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 187.88 138.13 185.44 82.63 420.83 316.49 195.34 -2.55%
EPS 12.46 7.22 11.04 4.23 17.01 26.41 11.51 5.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.87 1.71 1.68 0.82 1.56 1.41 -17.27%
Adjusted Per Share Value based on latest NOSH - 43,569
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 191.96 141.22 94.74 42.22 215.01 161.65 99.77 54.50%
EPS 12.73 7.38 5.64 2.16 17.38 13.49 5.88 67.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.083 0.8895 0.8736 0.8584 0.4189 0.7968 0.7202 31.15%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.75 0.77 0.66 0.68 0.57 0.43 0.31 -
P/RPS 0.40 0.56 0.36 0.82 0.14 0.14 0.16 83.89%
P/EPS 6.02 10.66 5.98 16.08 1.68 1.63 2.69 70.84%
EY 16.61 9.38 16.73 6.22 59.68 61.42 37.13 -41.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.89 0.39 0.40 0.70 0.28 0.22 117.91%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 04/11/10 10/08/10 07/05/10 25/02/10 12/11/09 06/08/09 -
Price 0.70 0.79 0.72 0.66 0.57 0.52 0.38 -
P/RPS 0.37 0.57 0.39 0.80 0.14 0.16 0.19 55.75%
P/EPS 5.62 10.94 6.52 15.60 1.68 1.97 3.30 42.47%
EY 17.79 9.14 15.33 6.41 59.68 50.79 30.29 -29.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.91 0.42 0.39 0.70 0.33 0.27 81.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment