[PRESTAR] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -415.97%
YoY- -181.11%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 501,260 459,882 424,002 425,113 498,306 536,225 561,211 -7.26%
PBT 38,864 19,167 -13,049 -16,565 7,548 28,219 55,987 -21.61%
Tax -10,087 -7,348 -69 2,243 -3,086 -5,840 -12,857 -14.94%
NP 28,777 11,819 -13,118 -14,322 4,462 22,379 43,130 -23.66%
-
NP to SH 18,834 4,203 -17,002 -18,095 -3,507 11,291 28,921 -24.88%
-
Tax Rate 25.95% 38.34% - - 40.89% 20.70% 22.96% -
Total Cost 472,483 448,063 437,120 439,435 493,844 513,846 518,081 -5.96%
-
Net Worth 172,390 166,876 163,637 158,039 156,782 165,455 182,869 -3.86%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 2,607 2,607 2,612 2,612 2,612 2,612 2,564 1.11%
Div Payout % 13.84% 62.04% 0.00% 0.00% 0.00% 23.14% 8.87% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 172,390 166,876 163,637 158,039 156,782 165,455 182,869 -3.86%
NOSH 174,131 173,829 174,082 175,600 174,202 174,164 174,161 -0.01%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 5.74% 2.57% -3.09% -3.37% 0.90% 4.17% 7.69% -
ROE 10.93% 2.52% -10.39% -11.45% -2.24% 6.82% 15.82% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 287.86 264.56 243.56 242.09 286.05 307.88 322.24 -7.25%
EPS 10.82 2.42 -9.77 -10.30 -2.01 6.48 16.61 -24.87%
DPS 1.50 1.50 1.50 1.50 1.50 1.50 1.50 0.00%
NAPS 0.99 0.96 0.94 0.90 0.90 0.95 1.05 -3.85%
Adjusted Per Share Value based on latest NOSH - 175,600
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 139.01 127.54 117.59 117.89 138.19 148.71 155.64 -7.26%
EPS 5.22 1.17 -4.72 -5.02 -0.97 3.13 8.02 -24.91%
DPS 0.72 0.72 0.72 0.72 0.72 0.72 0.71 0.93%
NAPS 0.4781 0.4628 0.4538 0.4383 0.4348 0.4588 0.5071 -3.85%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.51 0.57 0.45 0.49 0.48 0.40 0.51 -
P/RPS 0.18 0.22 0.18 0.20 0.17 0.13 0.16 8.17%
P/EPS 4.72 23.57 -4.61 -4.76 -23.84 6.17 3.07 33.24%
EY 21.21 4.24 -21.70 -21.03 -4.19 16.21 32.56 -24.87%
DY 2.94 2.63 3.33 3.06 3.13 3.75 2.94 0.00%
P/NAPS 0.52 0.59 0.48 0.54 0.53 0.42 0.49 4.04%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 24/02/10 13/11/09 26/08/09 27/05/09 25/02/09 27/11/08 -
Price 0.51 0.52 0.47 0.52 0.46 0.36 0.48 -
P/RPS 0.18 0.20 0.19 0.21 0.16 0.12 0.15 12.93%
P/EPS 4.72 21.51 -4.81 -5.05 -22.85 5.55 2.89 38.72%
EY 21.21 4.65 -20.78 -19.82 -4.38 18.01 34.60 -27.85%
DY 2.94 2.88 3.19 2.88 3.26 4.17 3.13 -4.09%
P/NAPS 0.52 0.54 0.50 0.58 0.51 0.38 0.46 8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment