[TRIUMPL] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 90,139 64,153 41,858 21,844 0 -100.00%
PBT 15,388 11,377 8,466 5,559 0 -100.00%
Tax -2,114 -937 -4 -5 0 -100.00%
NP 13,274 10,440 8,462 5,554 0 -100.00%
-
NP to SH 13,274 10,440 8,462 5,554 0 -100.00%
-
Tax Rate 13.74% 8.24% 0.05% 0.09% - -
Total Cost 76,865 53,713 33,396 16,290 0 -100.00%
-
Net Worth 81,750 65,208 38,194 74,338 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,953 1,953 1,953 - - -100.00%
Div Payout % 14.71% 18.71% 23.08% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 81,750 65,208 38,194 74,338 0 -100.00%
NOSH 21,800 21,736 21,701 21,361 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 14.73% 16.27% 20.22% 25.43% 0.00% -
ROE 16.24% 16.01% 22.15% 7.47% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 413.48 295.14 192.88 102.26 0.00 -100.00%
EPS 60.89 48.03 38.99 26.00 0.00 -100.00%
DPS 8.96 8.99 9.00 0.00 0.00 -100.00%
NAPS 3.75 3.00 1.76 3.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,361
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 103.33 73.54 47.98 25.04 0.00 -100.00%
EPS 15.22 11.97 9.70 6.37 0.00 -100.00%
DPS 2.24 2.24 2.24 0.00 0.00 -100.00%
NAPS 0.9372 0.7475 0.4379 0.8522 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.50 2.72 0.00 0.00 0.00 -
P/RPS 0.60 0.92 0.00 0.00 0.00 -100.00%
P/EPS 4.11 5.66 0.00 0.00 0.00 -100.00%
EY 24.36 17.66 0.00 0.00 0.00 -100.00%
DY 3.58 3.30 0.00 0.00 0.00 -100.00%
P/NAPS 0.67 0.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/08/00 - - - - -
Price 2.45 0.00 0.00 0.00 0.00 -
P/RPS 0.59 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.02 0.00 0.00 0.00 0.00 -100.00%
EY 24.85 0.00 0.00 0.00 0.00 -100.00%
DY 3.66 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.65 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment