[TRIUMPL] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -4.28%
YoY- 21.43%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 90,384 96,722 98,060 97,996 95,830 90,139 64,153 25.64%
PBT 11,389 13,735 14,073 14,518 14,171 15,388 11,377 0.07%
Tax -3,790 -4,098 -4,106 -4,243 -3,437 -2,114 -937 153.64%
NP 7,599 9,637 9,967 10,275 10,734 13,274 10,440 -19.06%
-
NP to SH 7,599 9,637 9,967 10,275 10,734 13,274 10,440 -19.06%
-
Tax Rate 33.28% 29.84% 29.18% 29.23% 24.25% 13.74% 8.24% -
Total Cost 82,785 87,085 88,093 87,721 85,096 76,865 53,713 33.39%
-
Net Worth 92,276 88,935 88,718 87,153 83,746 81,750 65,208 26.01%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 1,743 1,743 1,743 1,743 1,953 1,953 1,953 -7.29%
Div Payout % 22.94% 18.09% 17.49% 16.96% 18.20% 14.71% 18.71% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 92,276 88,935 88,718 87,153 83,746 81,750 65,208 26.01%
NOSH 44,363 43,172 43,489 43,576 21,528 21,800 21,736 60.83%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.41% 9.96% 10.16% 10.49% 11.20% 14.73% 16.27% -
ROE 8.24% 10.84% 11.23% 11.79% 12.82% 16.24% 16.01% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 203.73 224.04 225.48 224.88 445.13 413.48 295.14 -21.87%
EPS 17.13 22.32 22.92 23.58 49.86 60.89 48.03 -49.67%
DPS 3.93 4.04 4.01 4.00 9.00 8.96 8.99 -42.37%
NAPS 2.08 2.06 2.04 2.00 3.89 3.75 3.00 -21.64%
Adjusted Per Share Value based on latest NOSH - 43,576
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 103.61 110.88 112.41 112.34 109.86 103.33 73.54 25.64%
EPS 8.71 11.05 11.43 11.78 12.31 15.22 11.97 -19.08%
DPS 2.00 2.00 2.00 2.00 2.24 2.24 2.24 -7.27%
NAPS 1.0578 1.0195 1.017 0.9991 0.96 0.9372 0.7475 26.01%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.31 1.48 1.47 2.00 2.46 2.50 2.72 -
P/RPS 0.64 0.66 0.65 0.89 0.55 0.60 0.92 -21.47%
P/EPS 7.65 6.63 6.41 8.48 4.93 4.11 5.66 22.22%
EY 13.08 15.08 15.59 11.79 20.27 24.36 17.66 -18.12%
DY 3.00 2.73 2.73 2.00 3.66 3.58 3.30 -6.15%
P/NAPS 0.63 0.72 0.72 1.00 0.63 0.67 0.91 -21.72%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/11/01 20/08/01 28/05/01 26/02/01 31/10/00 23/08/00 - -
Price 1.60 1.70 1.49 1.80 2.75 2.45 0.00 -
P/RPS 0.79 0.76 0.66 0.80 0.62 0.59 0.00 -
P/EPS 9.34 7.62 6.50 7.63 5.52 4.02 0.00 -
EY 10.71 13.13 15.38 13.10 18.13 24.85 0.00 -
DY 2.46 2.37 2.69 2.22 3.27 3.66 0.00 -
P/NAPS 0.77 0.83 0.73 0.90 0.71 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment