[TRIUMPL] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -79.8%
YoY- 11.7%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 156,160 126,192 83,817 37,747 158,794 126,085 80,807 54.83%
PBT 13,165 12,409 7,814 3,209 16,072 13,719 8,556 33.10%
Tax -3,677 -3,214 -2,049 -842 -4,357 -3,724 -2,264 37.96%
NP 9,488 9,195 5,765 2,367 11,715 9,995 6,292 31.33%
-
NP to SH 9,488 9,195 5,765 2,367 11,715 9,995 6,292 31.33%
-
Tax Rate 27.93% 25.90% 26.22% 26.24% 27.11% 27.14% 26.46% -
Total Cost 146,672 116,997 78,052 35,380 147,079 116,090 74,515 56.73%
-
Net Worth 199,660 198,716 195,364 188,837 186,524 184,737 183,008 5.94%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 871 - - - 2,179 - - -
Div Payout % 9.19% - - - 18.60% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 199,660 198,716 195,364 188,837 186,524 184,737 183,008 5.94%
NOSH 87,188 87,156 87,216 87,022 87,161 87,140 87,146 0.03%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 6.08% 7.29% 6.88% 6.27% 7.38% 7.93% 7.79% -
ROE 4.75% 4.63% 2.95% 1.25% 6.28% 5.41% 3.44% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 179.11 144.79 96.10 43.38 182.18 144.69 92.73 54.78%
EPS 10.88 10.55 6.61 2.72 13.44 11.47 7.22 31.27%
DPS 1.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.29 2.28 2.24 2.17 2.14 2.12 2.10 5.91%
Adjusted Per Share Value based on latest NOSH - 87,022
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 179.02 144.66 96.09 43.27 182.04 144.54 92.63 54.84%
EPS 10.88 10.54 6.61 2.71 13.43 11.46 7.21 31.39%
DPS 1.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.2888 2.278 2.2396 2.1648 2.1383 2.1178 2.0979 5.94%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.20 1.10 0.95 0.72 0.97 0.95 1.06 -
P/RPS 0.67 0.76 0.99 1.66 0.53 0.66 1.14 -29.72%
P/EPS 11.03 10.43 14.37 26.47 7.22 8.28 14.68 -17.28%
EY 9.07 9.59 6.96 3.78 13.86 12.07 6.81 20.94%
DY 0.83 0.00 0.00 0.00 2.58 0.00 0.00 -
P/NAPS 0.52 0.48 0.42 0.33 0.45 0.45 0.50 2.63%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 18/11/08 22/08/08 29/05/08 26/02/08 20/11/07 17/08/07 -
Price 0.90 0.90 0.95 0.95 1.02 1.05 0.85 -
P/RPS 0.50 0.62 0.99 2.19 0.56 0.73 0.92 -33.27%
P/EPS 8.27 8.53 14.37 34.93 7.59 9.15 11.77 -20.88%
EY 12.09 11.72 6.96 2.86 13.18 10.92 8.49 26.43%
DY 1.11 0.00 0.00 0.00 2.45 0.00 0.00 -
P/NAPS 0.39 0.39 0.42 0.44 0.48 0.50 0.40 -1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment