[TRIUMPL] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 2.12%
YoY- -7.65%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 177,098 152,114 147,025 162,171 171,776 156,036 120,353 6.64%
PBT 19,540 12,902 9,320 16,281 17,891 22,569 16,591 2.76%
Tax -4,236 -3,626 -2,820 -4,318 -4,937 -5,019 -4,835 -2.17%
NP 15,304 9,276 6,500 11,963 12,954 17,550 11,756 4.49%
-
NP to SH 15,304 9,276 6,500 11,963 12,954 17,550 11,756 4.49%
-
Tax Rate 21.68% 28.10% 30.26% 26.52% 27.59% 22.24% 29.14% -
Total Cost 161,794 142,838 140,525 150,208 158,822 138,486 108,597 6.86%
-
Net Worth 218,126 202,981 200,845 188,837 178,763 169,151 150,076 6.42%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - 878 2,182 3,925 3,921 2,157 -
Div Payout % - - 13.51% 18.24% 30.30% 22.35% 18.35% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 218,126 202,981 200,845 188,837 178,763 169,151 150,076 6.42%
NOSH 87,250 87,116 87,323 87,022 87,201 87,191 87,253 -0.00%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 8.64% 6.10% 4.42% 7.38% 7.54% 11.25% 9.77% -
ROE 7.02% 4.57% 3.24% 6.34% 7.25% 10.38% 7.83% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 202.98 174.61 168.37 186.36 196.99 178.96 137.93 6.64%
EPS 17.54 10.65 7.44 13.75 14.86 20.13 13.47 4.49%
DPS 0.00 0.00 1.00 2.50 4.50 4.50 2.47 -
NAPS 2.50 2.33 2.30 2.17 2.05 1.94 1.72 6.42%
Adjusted Per Share Value based on latest NOSH - 87,022
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 203.02 174.38 168.54 185.91 196.92 178.87 137.97 6.64%
EPS 17.54 10.63 7.45 13.71 14.85 20.12 13.48 4.48%
DPS 0.00 0.00 1.01 2.50 4.50 4.50 2.47 -
NAPS 2.5005 2.3269 2.3024 2.1648 2.0493 1.9391 1.7204 6.42%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.88 0.80 0.90 0.72 1.06 1.19 1.20 -
P/RPS 0.43 0.46 0.53 0.39 0.54 0.66 0.87 -11.07%
P/EPS 5.02 7.51 12.09 5.24 7.14 5.91 8.91 -9.11%
EY 19.93 13.31 8.27 19.09 14.01 16.91 11.23 10.02%
DY 0.00 0.00 1.11 3.47 4.25 3.78 2.06 -
P/NAPS 0.35 0.34 0.39 0.33 0.52 0.61 0.70 -10.90%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 23/05/11 31/05/10 27/05/09 29/05/08 25/05/07 22/05/06 25/05/05 -
Price 0.85 0.73 0.75 0.95 1.09 1.13 1.16 -
P/RPS 0.42 0.42 0.45 0.51 0.55 0.63 0.84 -10.90%
P/EPS 4.85 6.86 10.08 6.91 7.34 5.61 8.61 -9.11%
EY 20.64 14.59 9.92 14.47 13.63 17.81 11.61 10.05%
DY 0.00 0.00 1.33 2.63 4.13 3.98 2.13 -
P/NAPS 0.34 0.31 0.33 0.44 0.53 0.58 0.67 -10.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment