[RGTBHD] QoQ TTM Result on 30-Jun-2022 [#4]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 82.32%
YoY- -0.14%
Quarter Report
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 122,769 135,412 134,917 121,237 96,689 88,789 107,962 8.95%
PBT 9,967 13,994 14,932 13,807 7,789 7,191 11,904 -11.17%
Tax -1,267 -2,226 -2,311 -2,016 -1,162 292 -74 565.44%
NP 8,700 11,768 12,621 11,791 6,627 7,483 11,830 -18.54%
-
NP to SH 7,524 11,289 11,201 10,000 5,485 4,298 6,886 6.09%
-
Tax Rate 12.71% 15.91% 15.48% 14.60% 14.92% -4.06% 0.62% -
Total Cost 114,069 123,644 122,296 109,446 90,062 81,306 96,132 12.09%
-
Net Worth 1,437,725 142,841 141,498 116,857 111,828 101,592 99,496 494.22%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 3,943 3,943 3,943 3,943 -
Div Payout % - - - 39.43% 71.89% 91.74% 57.26% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,437,725 142,841 141,498 116,857 111,828 101,592 99,496 494.22%
NOSH 1,029,771 980,461 946,660 946,054 943,626 674,786 665,449 33.82%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.09% 8.69% 9.35% 9.73% 6.85% 8.43% 10.96% -
ROE 0.52% 7.90% 7.92% 8.56% 4.90% 4.23% 6.92% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.60 14.16 14.25 15.10 12.79 13.36 16.43 -16.23%
EPS 0.77 1.18 1.18 1.25 0.73 0.65 1.05 -18.69%
DPS 0.00 0.00 0.00 0.49 0.52 0.59 0.60 -
NAPS 1.475 0.1494 0.1495 0.1455 0.1479 0.1529 0.1514 356.78%
Adjusted Per Share Value based on latest NOSH - 946,054
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 29.02 32.01 31.90 28.66 22.86 20.99 25.52 8.95%
EPS 1.78 2.67 2.65 2.36 1.30 1.02 1.63 6.05%
DPS 0.00 0.00 0.00 0.93 0.93 0.93 0.93 -
NAPS 3.3989 0.3377 0.3345 0.2763 0.2644 0.2402 0.2352 494.25%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.27 0.375 0.35 0.35 0.435 0.595 0.42 -
P/RPS 2.14 2.65 2.46 2.32 3.40 4.45 2.56 -11.27%
P/EPS 34.98 31.76 29.57 28.11 59.96 91.98 40.08 -8.68%
EY 2.86 3.15 3.38 3.56 1.67 1.09 2.49 9.68%
DY 0.00 0.00 0.00 1.40 1.20 1.00 1.43 -
P/NAPS 0.18 2.51 2.34 2.41 2.94 3.89 2.77 -83.86%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 11/05/23 09/02/23 17/11/22 29/08/22 28/04/22 22/02/22 29/11/21 -
Price 0.30 0.365 0.38 0.34 0.46 0.45 0.64 -
P/RPS 2.38 2.58 2.67 2.25 3.60 3.37 3.90 -28.07%
P/EPS 38.86 30.91 32.11 27.31 63.41 69.57 61.08 -26.04%
EY 2.57 3.23 3.11 3.66 1.58 1.44 1.64 34.95%
DY 0.00 0.00 0.00 1.44 1.13 1.32 0.94 -
P/NAPS 0.20 2.44 2.54 2.34 3.11 2.94 4.23 -86.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment