[RGTBHD] YoY Annual (Unaudited) Result on 30-Jun-2022 [#4]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
YoY- -0.14%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 107,322 121,237 130,365 77,494 94,522 26,426 10,514 47.25%
PBT 4,097 13,807 18,807 10,025 14,731 -849 -1,417 -
Tax -1,613 -2,016 -1,702 -2,019 -3,848 -190 -50 78.37%
NP 2,484 11,791 17,105 8,006 10,883 -1,039 -1,467 -
-
NP to SH 1,757 10,000 10,014 4,971 6,086 -1,837 -1,462 -
-
Tax Rate 39.37% 14.60% 9.05% 20.14% 26.12% - - -
Total Cost 104,838 109,446 113,260 69,488 83,639 27,465 11,981 43.52%
-
Net Worth 142,907 116,857 97,344 65,308 62,019 31,630 3,487 85.62%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - 1,730 - - - -
Div Payout % - - - 34.82% - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 142,907 116,857 97,344 65,308 62,019 31,630 3,487 85.62%
NOSH 1,057,487 946,054 652,767 576,930 576,930 576,930 58,132 62.13%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 2.31% 9.73% 13.12% 10.33% 11.51% -3.93% -13.95% -
ROE 1.23% 8.56% 10.29% 7.61% 9.81% -5.81% -41.92% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 10.80 15.10 20.99 13.43 16.38 8.10 18.09 -8.23%
EPS 0.18 1.25 1.61 0.86 1.05 -1.47 -2.50 -
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.1438 0.1455 0.1567 0.1132 0.1075 0.097 0.06 15.67%
Adjusted Per Share Value based on latest NOSH - 946,054
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 25.37 28.66 30.82 18.32 22.35 6.25 2.49 47.21%
EPS 0.42 2.36 2.37 1.18 1.44 -0.43 -0.35 -
DPS 0.00 0.00 0.00 0.41 0.00 0.00 0.00 -
NAPS 0.3378 0.2763 0.2301 0.1544 0.1466 0.0748 0.0082 85.78%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.26 0.35 0.345 0.27 0.155 0.135 0.11 -
P/RPS 2.41 2.32 1.64 2.01 0.95 1.67 0.61 25.71%
P/EPS 147.06 28.11 21.40 31.34 14.69 -23.96 -4.37 -
EY 0.68 3.56 4.67 3.19 6.81 -4.17 -22.86 -
DY 0.00 0.00 0.00 1.11 0.00 0.00 0.00 -
P/NAPS 1.81 2.41 2.20 2.39 1.44 1.39 1.83 -0.18%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 29/08/22 26/08/21 24/08/20 21/08/19 24/08/18 22/08/17 -
Price 0.255 0.34 0.34 0.505 0.155 0.175 0.08 -
P/RPS 2.36 2.25 1.62 3.76 0.95 2.16 0.44 32.28%
P/EPS 144.23 27.31 21.09 58.61 14.69 -31.06 -3.18 -
EY 0.69 3.66 4.74 1.71 6.81 -3.22 -31.44 -
DY 0.00 0.00 0.00 0.59 0.00 0.00 0.00 -
P/NAPS 1.77 2.34 2.17 4.46 1.44 1.80 1.33 4.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment