[RGTBHD] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
20-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 5648.49%
YoY- 205.02%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 88,528 94,522 92,460 69,694 47,508 26,426 12,021 278.06%
PBT 13,536 14,731 13,643 9,426 3,234 -849 -3,023 -
Tax -3,383 -3,848 -3,185 -2,261 -1,174 -190 -40 1821.56%
NP 10,153 10,883 10,458 7,165 2,060 -1,039 -3,063 -
-
NP to SH 6,027 6,086 5,692 3,662 -66 -1,836 -3,058 -
-
Tax Rate 24.99% 26.12% 23.35% 23.99% 36.30% - - -
Total Cost 78,375 83,639 82,002 62,529 45,448 27,465 15,084 199.68%
-
Net Worth 69,602 62,019 60,462 58,846 57,231 31,630 174 5309.18%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 69,602 62,019 60,462 58,846 57,231 31,630 174 5309.18%
NOSH 576,930 576,930 576,930 576,930 576,930 576,930 58,132 361.17%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 11.47% 11.51% 11.31% 10.28% 4.34% -3.93% -25.48% -
ROE 8.66% 9.81% 9.41% 6.22% -0.12% -5.80% -1,753.46% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.94 16.38 16.03 12.08 8.23 8.10 20.68 -23.10%
EPS 0.95 1.05 0.99 0.63 -0.01 -0.56 -5.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1096 0.1075 0.1048 0.102 0.0992 0.097 0.003 998.60%
Adjusted Per Share Value based on latest NOSH - 576,930
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.37 8.94 8.74 6.59 4.49 2.50 1.14 277.30%
EPS 0.57 0.58 0.54 0.35 -0.01 -0.17 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0658 0.0586 0.0572 0.0556 0.0541 0.0299 0.0002 4648.97%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.15 0.155 0.18 0.16 0.165 0.135 0.305 -
P/RPS 1.08 0.95 1.12 1.32 2.00 1.67 1.47 -18.56%
P/EPS 15.81 14.69 18.24 25.21 -1,442.33 -23.98 -5.80 -
EY 6.33 6.81 5.48 3.97 -0.07 -4.17 -17.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.44 1.72 1.57 1.66 1.39 101.67 -94.32%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 21/08/19 03/05/19 20/02/19 31/10/18 24/08/18 30/05/18 -
Price 0.135 0.155 0.17 0.225 0.155 0.175 0.085 -
P/RPS 0.97 0.95 1.06 1.86 1.88 2.16 0.41 77.45%
P/EPS 14.22 14.69 17.23 35.45 -1,354.91 -31.08 -1.62 -
EY 7.03 6.81 5.80 2.82 -0.07 -3.22 -61.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.44 1.62 2.21 1.56 1.80 28.33 -87.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment