[RGTBHD] YoY Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
20-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 13.61%
YoY- 210.61%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 91,090 174,242 71,532 99,684 13,148 9,924 10,114 44.19%
PBT 10,356 33,588 8,032 15,324 -5,226 -1,172 -1,176 -
Tax -1,886 -5,874 -1,294 -4,142 0 0 -736 16.96%
NP 8,470 27,714 6,738 11,182 -5,226 -1,172 -1,912 -
-
NP to SH 5,268 16,700 4,448 5,776 -5,222 -1,172 -1,912 -
-
Tax Rate 18.21% 17.49% 16.11% 27.03% - - - -
Total Cost 82,620 146,528 64,794 88,502 18,374 11,096 12,026 37.83%
-
Net Worth 101,592 99,398 70,746 58,846 174 4,069 5,813 61.02%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 7,973 - - - - - - -
Div Payout % 151.35% - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 101,592 99,398 70,746 58,846 174 4,069 5,813 61.02%
NOSH 674,786 638,530 576,930 576,930 58,132 58,132 58,132 50.41%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 9.30% 15.91% 9.42% 11.22% -39.75% -11.81% -18.90% -
ROE 5.19% 16.80% 6.29% 9.82% -2,994.30% -28.80% -32.89% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 13.71 27.21 11.26 17.28 22.62 17.07 17.40 -3.89%
EPS 0.80 2.60 0.78 1.00 -9.00 -2.00 -3.20 -
DPS 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1529 0.1552 0.1114 0.102 0.003 0.07 0.10 7.32%
Adjusted Per Share Value based on latest NOSH - 576,930
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 25.84 49.43 20.29 28.28 3.73 2.82 2.87 44.18%
EPS 1.49 4.74 1.26 1.64 -1.48 -0.33 -0.54 -
DPS 2.26 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2882 0.282 0.2007 0.1669 0.0005 0.0115 0.0165 61.00%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.595 0.555 0.17 0.16 0.36 0.12 0.275 -
P/RPS 4.34 2.04 1.51 0.93 1.59 0.70 1.58 18.32%
P/EPS 75.05 21.28 24.27 15.98 -4.01 -5.95 -8.36 -
EY 1.33 4.70 4.12 6.26 -24.95 -16.80 -11.96 -
DY 2.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.89 3.58 1.53 1.57 120.00 1.71 2.75 5.94%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 22/02/22 26/01/21 19/02/20 20/02/19 27/03/18 15/02/17 23/02/16 -
Price 0.45 0.57 0.17 0.225 0.305 0.16 0.23 -
P/RPS 3.28 2.10 1.51 1.30 1.35 0.94 1.32 16.36%
P/EPS 56.76 21.86 24.27 22.47 -3.40 -7.94 -6.99 -
EY 1.76 4.57 4.12 4.45 -29.45 -12.60 -14.30 -
DY 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 3.67 1.53 2.21 101.67 2.29 2.30 4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment