[PENSONI] QoQ TTM Result on 29-Feb-2000 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
27-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- 56.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
TTM Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 87,661 104,476 103,631 98,567 66,521 27,061 0 -100.00%
PBT 5,715 7,382 7,503 6,014 3,865 1,575 0 -100.00%
Tax -1,998 -2,721 -2,429 -1,528 -1,001 -188 0 -100.00%
NP 3,717 4,661 5,074 4,486 2,864 1,387 0 -100.00%
-
NP to SH 3,717 4,661 5,074 4,486 2,864 1,387 0 -100.00%
-
Tax Rate 34.96% 36.86% 32.37% 25.41% 25.90% 11.94% - -
Total Cost 83,944 99,815 98,557 94,081 63,657 25,674 0 -100.00%
-
Net Worth 42,186 62,662 60,151 60,712 58,279 56,229 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div 11 11 11 - - - - -100.00%
Div Payout % 0.30% 0.24% 0.22% - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 42,186 62,662 60,151 60,712 58,279 56,229 0 -100.00%
NOSH 22,680 22,703 22,528 22,403 22,243 22,050 0 -100.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 4.24% 4.46% 4.90% 4.55% 4.31% 5.13% 0.00% -
ROE 8.81% 7.44% 8.44% 7.39% 4.91% 2.47% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 386.50 460.17 459.99 439.97 299.05 122.72 0.00 -100.00%
EPS 16.39 20.53 22.52 20.02 12.88 6.29 0.00 -100.00%
DPS 0.05 0.05 0.05 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.86 2.76 2.67 2.71 2.62 2.55 2.49 0.29%
Adjusted Per Share Value based on latest NOSH - 22,403
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 55.70 66.38 65.84 62.63 42.26 17.19 0.00 -100.00%
EPS 2.36 2.96 3.22 2.85 1.82 0.88 0.00 -100.00%
DPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.268 0.3981 0.3822 0.3857 0.3703 0.3573 2.49 2.28%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 1.14 2.27 2.55 2.92 0.00 0.00 0.00 -
P/RPS 0.29 0.49 0.55 0.66 0.00 0.00 0.00 -100.00%
P/EPS 6.96 11.06 11.32 14.58 0.00 0.00 0.00 -100.00%
EY 14.38 9.04 8.83 6.86 0.00 0.00 0.00 -100.00%
DY 0.04 0.02 0.02 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.61 0.82 0.96 1.08 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 19/01/01 25/10/00 01/08/00 - - - - -
Price 0.94 1.25 2.31 0.00 0.00 0.00 0.00 -
P/RPS 0.24 0.27 0.50 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.74 6.09 10.26 0.00 0.00 0.00 0.00 -100.00%
EY 17.43 16.42 9.75 0.00 0.00 0.00 0.00 -100.00%
DY 0.05 0.04 0.02 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.51 0.45 0.87 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment