[PENSONI] QoQ TTM Result on 30-Nov-2000 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- -20.25%
YoY- 29.78%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
TTM Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 86,191 93,502 76,248 87,661 104,476 103,631 98,567 -8.53%
PBT -74 997 3,767 5,715 7,382 7,503 6,014 -
Tax 951 711 -1,471 -1,998 -2,721 -2,429 -1,528 -
NP 877 1,708 2,296 3,717 4,661 5,074 4,486 -66.21%
-
NP to SH -877 -46 2,296 3,717 4,661 5,074 4,486 -
-
Tax Rate - -71.31% 39.05% 34.96% 36.86% 32.37% 25.41% -
Total Cost 85,314 91,794 73,952 83,944 99,815 98,557 94,081 -6.29%
-
Net Worth 92,473 93,800 85,843 42,186 62,662 60,151 60,712 32.27%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div 1,256 1,256 11 11 11 11 - -
Div Payout % 0.00% 0.00% 0.49% 0.30% 0.24% 0.22% - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 92,473 93,800 85,843 42,186 62,662 60,151 60,712 32.27%
NOSH 47,666 41,875 41,875 22,680 22,703 22,528 22,403 65.19%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 1.02% 1.83% 3.01% 4.24% 4.46% 4.90% 4.55% -
ROE -0.95% -0.05% 2.67% 8.81% 7.44% 8.44% 7.39% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 180.82 223.29 182.08 386.50 460.17 459.99 439.97 -44.63%
EPS -1.84 -0.11 5.48 16.39 20.53 22.52 20.02 -
DPS 2.64 3.00 0.03 0.05 0.05 0.05 0.00 -
NAPS 1.94 2.24 2.05 1.86 2.76 2.67 2.71 -19.92%
Adjusted Per Share Value based on latest NOSH - 22,680
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 54.76 59.41 48.44 55.70 66.38 65.84 62.63 -8.54%
EPS -0.56 -0.03 1.46 2.36 2.96 3.22 2.85 -
DPS 0.80 0.80 0.01 0.01 0.01 0.01 0.00 -
NAPS 0.5875 0.596 0.5454 0.268 0.3981 0.3822 0.3857 32.28%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.84 0.70 0.89 1.14 2.27 2.55 2.92 -
P/RPS 0.46 0.31 0.49 0.29 0.49 0.55 0.66 -21.33%
P/EPS -45.66 -637.23 16.23 6.96 11.06 11.32 14.58 -
EY -2.19 -0.16 6.16 14.38 9.04 8.83 6.86 -
DY 3.14 4.29 0.03 0.04 0.02 0.02 0.00 -
P/NAPS 0.43 0.31 0.43 0.61 0.82 0.96 1.08 -45.78%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 26/10/01 26/07/01 24/04/01 19/01/01 25/10/00 01/08/00 - -
Price 0.77 0.72 0.70 0.94 1.25 2.31 0.00 -
P/RPS 0.43 0.32 0.38 0.24 0.27 0.50 0.00 -
P/EPS -41.85 -655.43 12.77 5.74 6.09 10.26 0.00 -
EY -2.39 -0.15 7.83 17.43 16.42 9.75 0.00 -
DY 3.42 4.17 0.04 0.05 0.04 0.02 0.00 -
P/NAPS 0.40 0.32 0.34 0.51 0.45 0.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment