[PINEAPP] YoY Annual (Unaudited) Result on 31-Dec-2004 [#4]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
YoY- 91.32%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 32,776 32,884 28,824 28,701 33,013 35,194 -1.41%
PBT 553 -1,837 -894 -2,263 -7,267 462 3.65%
Tax -112 -209 -125 1,689 655 -533 -26.78%
NP 441 -2,046 -1,019 -574 -6,612 -71 -
-
NP to SH 340 -2,109 -1,058 -574 -6,612 -71 -
-
Tax Rate 20.25% - - - - 115.37% -
Total Cost 32,335 34,930 29,843 29,275 39,625 35,265 -1.71%
-
Net Worth 21,482 20,857 23,273 24,322 24,773 31,713 -7.49%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - 236 -
Div Payout % - - - - - 0.00% -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 21,482 20,857 23,273 24,322 24,773 31,713 -7.49%
NOSH 48,823 48,505 48,486 48,644 48,576 47,333 0.62%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 1.35% -6.22% -3.54% -2.00% -20.03% -0.20% -
ROE 1.58% -10.11% -4.55% -2.36% -26.69% -0.22% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 67.13 67.79 59.45 59.00 67.96 74.35 -2.02%
EPS 0.70 -4.35 -2.18 -1.18 -13.63 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.44 0.43 0.48 0.50 0.51 0.67 -8.06%
Adjusted Per Share Value based on latest NOSH - 48,484
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 67.58 67.80 59.43 59.18 68.07 72.56 -1.41%
EPS 0.70 -4.35 -2.18 -1.18 -13.63 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.49 -
NAPS 0.4429 0.4301 0.4799 0.5015 0.5108 0.6539 -7.49%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.33 0.29 0.26 0.40 0.53 0.48 -
P/RPS 0.49 0.43 0.44 0.68 0.78 0.65 -5.49%
P/EPS 47.39 -6.67 -11.92 -33.90 -3.89 -320.00 -
EY 2.11 -14.99 -8.39 -2.95 -25.68 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 1.04 -
P/NAPS 0.75 0.67 0.54 0.80 1.04 0.72 0.81%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/08 26/02/07 13/03/06 28/02/05 27/02/04 28/02/03 -
Price 0.32 0.40 0.28 0.40 0.50 0.45 -
P/RPS 0.48 0.59 0.47 0.68 0.74 0.61 -4.67%
P/EPS 45.95 -9.20 -12.83 -33.90 -3.67 -300.00 -
EY 2.18 -10.87 -7.79 -2.95 -27.22 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 1.11 -
P/NAPS 0.73 0.93 0.58 0.80 0.98 0.67 1.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment