[ASDION] YoY Annual (Unaudited) Result on 30-Sep-2021 [#4]

Stock
[ASDION] ASDION BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
YoY- 71.66%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/19 31/03/18 CAGR
Revenue 5,081 3,838 4,305 3,786 20,319 13,565 4,262 3.24%
PBT -3,727 -4,299 -2,320 -3,836 -2,959 -1,864 -2,360 8.65%
Tax 0 0 82 48 -421 -203 -6 -
NP -3,727 -4,299 -2,238 -3,788 -3,380 -2,067 -2,366 8.60%
-
NP to SH -3,727 -4,299 -1,325 -4,676 -3,750 -2,166 -2,347 8.76%
-
Tax Rate - - - - - - - -
Total Cost 8,808 8,137 6,543 7,574 23,699 15,632 6,628 5.30%
-
Net Worth 25,987 11,311 6,522 4,207 8,914 7,871 9,499 20.06%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/19 31/03/18 CAGR
Net Worth 25,987 11,311 6,522 4,207 8,914 7,871 9,499 20.06%
NOSH 447,297 225,325 102,713 127,896 127,896 116,269 116,269 27.73%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/19 31/03/18 CAGR
NP Margin -73.35% -112.01% -51.99% -100.05% -16.63% -15.24% -55.51% -
ROE -14.34% -38.01% -20.31% -111.13% -42.07% -27.52% -24.71% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/19 31/03/18 CAGR
RPS 1.14 1.70 4.19 2.96 15.89 11.67 3.67 -19.13%
EPS -0.83 -1.91 -1.29 -3.66 -2.93 -1.86 -2.02 -14.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0581 0.0502 0.0635 0.0329 0.0697 0.0677 0.0817 -6.00%
Adjusted Per Share Value based on latest NOSH - 171,643
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/19 31/03/18 CAGR
RPS 1.99 1.50 1.68 1.48 7.94 5.30 1.67 3.23%
EPS -1.46 -1.68 -0.52 -1.83 -1.47 -0.85 -0.92 8.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1015 0.0442 0.0255 0.0164 0.0348 0.0308 0.0371 20.06%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/19 31/03/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 29/03/19 30/03/18 -
Price 0.03 0.065 0.25 0.20 0.135 0.28 0.205 -
P/RPS 2.64 3.82 5.96 6.76 0.85 2.40 5.59 -12.74%
P/EPS -3.60 -3.41 -19.38 -5.47 -4.60 -15.03 -10.16 -17.17%
EY -27.77 -29.35 -5.16 -18.28 -21.72 -6.65 -9.85 20.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.29 3.94 6.08 1.94 4.14 2.51 -24.87%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/19 31/03/18 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 02/12/19 31/05/19 25/05/18 -
Price 0.06 0.08 0.145 0.195 0.105 0.225 0.255 -
P/RPS 5.28 4.70 3.46 6.59 0.66 1.93 6.96 -4.89%
P/EPS -7.20 -4.19 -11.24 -5.33 -3.58 -12.08 -12.63 -9.70%
EY -13.89 -23.85 -8.90 -18.75 -27.92 -8.28 -7.92 10.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.59 2.28 5.93 1.51 3.32 3.12 -18.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment