[STRAITS] YoY Annual (Unaudited) Result on 31-Dec-2005 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 17,432 22,552 27,499 26,847 0 -
PBT -3,976 -4,659 1,925 2,327 0 -
Tax -385 768 -492 -613 0 -
NP -4,361 -3,891 1,433 1,714 0 -
-
NP to SH -4,361 -3,891 1,433 1,714 0 -
-
Tax Rate - - 25.56% 26.34% - -
Total Cost 21,793 26,443 26,066 25,133 0 -
-
Net Worth 14,550 17,994 21,808 18,157 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 14,550 17,994 21,808 18,157 0 -
NOSH 101,892 98,010 97,662 87,005 0 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -25.02% -17.25% 5.21% 6.38% 0.00% -
ROE -29.97% -21.62% 6.57% 9.44% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 17.11 23.01 28.16 30.86 0.00 -
EPS -4.28 -3.97 1.46 1.97 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1428 0.1836 0.2233 0.2087 16.24 -69.35%
Adjusted Per Share Value based on latest NOSH - 98,367
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 1.75 2.27 2.77 2.70 0.00 -
EPS -0.44 -0.39 0.14 0.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0146 0.0181 0.0219 0.0183 16.24 -82.66%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.18 0.15 0.25 0.17 0.00 -
P/RPS 1.05 0.65 0.89 0.55 0.00 -
P/EPS -4.21 -3.78 17.04 8.63 0.00 -
EY -23.78 -26.47 5.87 11.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.82 1.12 0.81 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 27/02/09 27/02/08 23/02/07 24/02/06 - -
Price 0.14 0.14 0.36 0.20 0.00 -
P/RPS 0.82 0.61 1.28 0.65 0.00 -
P/EPS -3.27 -3.53 24.53 10.15 0.00 -
EY -30.57 -28.36 4.08 9.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.76 1.61 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment