[STRAITS] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 86.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 5,976 8,204 7,224 10,675 7,177 3,826 5,169 10.14%
PBT 409 674 617 1,149 797 -43 424 -2.37%
Tax -121 -162 -144 -185 -279 -15 -134 -6.57%
NP 288 512 473 964 518 -58 290 -0.45%
-
NP to SH 288 512 473 964 518 -58 290 -0.45%
-
Tax Rate 29.58% 24.04% 23.34% 16.10% 35.01% - 31.60% -
Total Cost 5,688 7,692 6,751 9,711 6,659 3,884 4,879 10.75%
-
Net Worth 22,017 21,533 21,038 20,529 19,547 15,742 9,902 70.27%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 22,017 21,533 21,038 20,529 19,547 15,742 9,902 70.27%
NOSH 99,310 98,461 98,541 98,367 97,735 82,857 70,731 25.36%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 4.82% 6.24% 6.55% 9.03% 7.22% -1.52% 5.61% -
ROE 1.31% 2.38% 2.25% 4.70% 2.65% -0.37% 2.93% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 6.02 8.33 7.33 10.85 7.34 4.62 7.31 -12.13%
EPS 0.29 0.52 0.48 0.98 0.53 -0.07 0.41 -20.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2217 0.2187 0.2135 0.2087 0.20 0.19 0.14 35.82%
Adjusted Per Share Value based on latest NOSH - 98,367
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 0.60 0.82 0.73 1.07 0.72 0.38 0.52 10.00%
EPS 0.03 0.05 0.05 0.10 0.05 -0.01 0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0221 0.0217 0.0212 0.0206 0.0197 0.0158 0.01 69.58%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 - -
Price 0.26 0.22 0.21 0.17 0.38 0.51 0.00 -
P/RPS 4.32 2.64 2.86 1.57 5.17 11.04 0.00 -
P/EPS 89.66 42.31 43.75 17.35 71.70 -728.57 0.00 -
EY 1.12 2.36 2.29 5.76 1.39 -0.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.01 0.98 0.81 1.90 2.68 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 25/08/06 26/05/06 24/02/06 25/11/05 25/08/05 27/05/05 -
Price 0.25 0.26 0.19 0.20 0.20 0.37 0.00 -
P/RPS 4.15 3.12 2.59 1.84 2.72 8.01 0.00 -
P/EPS 86.21 50.00 39.58 20.41 37.74 -528.57 0.00 -
EY 1.16 2.00 2.53 4.90 2.65 -0.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.19 0.89 0.96 1.00 1.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment