[STRAITS] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 128.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 17,432 22,552 27,499 26,847 0 -
PBT -3,976 -4,659 1,925 2,272 0 -
Tax -385 766 -492 -556 0 -
NP -4,361 -3,893 1,433 1,716 0 -
-
NP to SH -4,325 -3,893 1,433 1,716 0 -
-
Tax Rate - - 25.56% 24.47% - -
Total Cost 21,793 26,445 26,066 25,131 0 -
-
Net Worth 15,363 18,112 21,492 20,529 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 15,363 18,112 21,492 20,529 0 -
NOSH 107,586 98,653 96,250 98,367 0 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -25.02% -17.26% 5.21% 6.39% 0.00% -
ROE -28.15% -21.49% 6.67% 8.36% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 16.20 22.86 28.57 27.29 0.00 -
EPS -4.02 -3.95 1.49 1.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1428 0.1836 0.2233 0.2087 16.24 -69.35%
Adjusted Per Share Value based on latest NOSH - 98,367
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 1.52 1.96 2.39 2.33 0.00 -
EPS -0.38 -0.34 0.12 0.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0134 0.0158 0.0187 0.0179 16.24 -83.03%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.18 0.15 0.25 0.17 0.00 -
P/RPS 1.11 0.66 0.88 0.62 0.00 -
P/EPS -4.48 -3.80 16.79 9.75 0.00 -
EY -22.33 -26.31 5.96 10.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.82 1.12 0.81 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 27/02/09 27/02/08 23/02/07 24/02/06 - -
Price 0.14 0.14 0.36 0.20 0.00 -
P/RPS 0.86 0.61 1.26 0.73 0.00 -
P/EPS -3.48 -3.55 24.18 11.46 0.00 -
EY -28.71 -28.19 4.14 8.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.76 1.61 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment