[TMCLIFE] YoY Annual (Unaudited) Result on 31-Aug-2015

Announcement Date
21-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-Aug-2015
Profit Trend
YoY- 297.53%
View:
Show?
Annual (Unaudited) Result
30/06/19 31/08/15 31/05/11 31/05/10 CAGR
Revenue 0 133,260 133,260 80,448 0 -
PBT 0 12,948 12,948 -35,089 0 -
Tax 0 -131 -131 58 0 -
NP 0 12,817 12,817 -35,031 0 -
-
NP to SH 0 12,817 12,817 -34,917 0 -
-
Tax Rate - 1.01% 1.01% - - -
Total Cost 0 120,443 120,443 115,479 0 -
-
Net Worth 764,003 276,228 276,228 66,221 102,389 30.87%
Dividend
30/06/19 31/08/15 31/05/11 31/05/10 CAGR
Div - 1,546 1,546 - - -
Div Payout % - 12.07% 12.07% - - -
Equity
30/06/19 31/08/15 31/05/11 31/05/10 CAGR
Net Worth 764,003 276,228 276,228 66,221 102,389 30.87%
NOSH 1,736,372 1,104,913 1,104,913 602,017 602,291 12.36%
Ratio Analysis
30/06/19 31/08/15 31/05/11 31/05/10 CAGR
NP Margin 0.00% 9.62% 9.62% -43.54% 0.00% -
ROE 0.00% 4.64% 4.64% -52.73% 0.00% -
Per Share
30/06/19 31/08/15 31/05/11 31/05/10 CAGR
RPS 0.00 12.06 12.06 13.36 0.00 -
EPS 0.00 1.16 1.16 -5.80 0.00 -
DPS 0.00 0.14 0.14 0.00 0.00 -
NAPS 0.44 0.25 0.25 0.11 0.17 16.47%
Adjusted Per Share Value based on latest NOSH - 1,205,833
30/06/19 31/08/15 31/05/11 31/05/10 CAGR
RPS 0.00 7.65 7.65 4.62 0.00 -
EPS 0.00 0.74 0.74 -2.00 0.00 -
DPS 0.00 0.09 0.09 0.00 0.00 -
NAPS 0.4386 0.1586 0.1586 0.038 0.0588 30.88%
Price Multiplier on Financial Quarter End Date
30/06/19 31/08/15 31/05/11 31/05/10 CAGR
Date 28/06/19 28/08/15 28/08/15 31/05/11 31/05/10 -
Price 0.725 0.52 0.52 0.47 0.32 -
P/RPS 0.00 4.31 4.31 3.52 0.00 -
P/EPS 0.00 44.83 44.83 -8.10 0.00 -
EY 0.00 2.23 2.23 -12.34 0.00 -
DY 0.00 0.27 0.27 0.00 0.00 -
P/NAPS 1.65 2.08 2.08 4.27 1.88 -9.93%
Price Multiplier on Announcement Date
30/06/19 31/08/15 31/05/11 31/05/10 CAGR
Date - - - 18/07/11 28/02/11 -
Price 0.00 0.00 0.00 0.43 0.49 -
P/RPS 0.00 0.00 0.00 3.22 0.00 -
P/EPS 0.00 0.00 0.00 -7.41 0.00 -
EY 0.00 0.00 0.00 -13.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.91 2.88 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment