[EAH] YoY Annual (Unaudited) Result on 31-Mar-2016 [#4]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
YoY- -706.85%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Revenue 37,681 20,602 38,696 35,897 40,290 91,790 45,875 -3.09%
PBT -46,954 -7,523 3,907 -30,334 5,725 10,221 8,828 -
Tax -1,237 -30 -739 -259 -682 -602 -215 32.31%
NP -48,191 -7,553 3,168 -30,593 5,043 9,619 8,613 -
-
NP to SH -47,674 -7,393 3,288 -29,669 4,889 9,307 5,871 -
-
Tax Rate - - 18.91% - 11.91% 5.89% 2.44% -
Total Cost 85,872 28,155 35,528 66,490 35,247 82,171 37,262 14.29%
-
Net Worth 202,893 173,929 134,174 110,339 102,158 67,996 44,670 27.40%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 202,893 173,929 134,174 110,339 102,158 67,996 44,670 27.40%
NOSH 5,072,352 3,478,598 1,490,828 1,225,991 729,701 424,977 319,076 55.67%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -127.89% -36.66% 8.19% -85.22% 12.52% 10.48% 18.77% -
ROE -23.50% -4.25% 2.45% -26.89% 4.79% 13.69% 13.14% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.74 0.59 2.60 2.93 5.52 21.60 14.38 -37.79%
EPS -0.96 -0.25 0.22 -2.42 0.67 2.19 1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.09 0.09 0.14 0.16 0.14 -18.16%
Adjusted Per Share Value based on latest NOSH - 1,492,289
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.58 0.32 0.60 0.56 0.62 1.42 0.71 -3.18%
EPS -0.74 -0.11 0.05 -0.46 0.08 0.14 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0314 0.027 0.0208 0.0171 0.0158 0.0105 0.0069 27.43%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 -
Price 0.015 0.035 0.075 0.085 0.115 0.20 0.145 -
P/RPS 2.02 5.91 2.89 0.00 2.08 0.93 1.01 11.73%
P/EPS -1.60 -16.47 34.01 0.00 17.16 9.13 7.88 -
EY -62.66 -6.07 2.94 0.00 5.83 10.95 12.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.70 0.83 0.94 0.82 1.25 1.04 -14.87%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Date 31/05/19 31/05/18 31/05/17 31/05/16 27/02/15 24/02/14 28/02/13 -
Price 0.01 0.03 0.10 0.085 0.14 0.18 0.13 -
P/RPS 1.35 5.07 3.85 0.00 2.54 0.83 0.90 6.70%
P/EPS -1.06 -14.12 45.34 0.00 20.90 8.22 7.07 -
EY -93.99 -7.08 2.21 0.00 4.79 12.17 14.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.60 1.11 0.94 1.00 1.13 0.93 -18.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment