[EAH] QoQ TTM Result on 31-Mar-2016 [#4]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -2096.29%
YoY- -1650.6%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 35,831 32,036 34,509 31,863 4,034 10,561 20,125 46.64%
PBT -25,164 -26,974 -27,927 -29,041 -1,293 -3,039 -958 774.93%
Tax -292 -260 -260 -259 0 858 47 -
NP -25,456 -27,234 -28,187 -29,300 -1,293 -2,181 -911 811.58%
-
NP to SH -24,513 -26,343 -27,239 -28,376 -1,292 -2,166 -910 789.68%
-
Tax Rate - - - - - - - -
Total Cost 61,287 59,270 62,696 61,163 5,327 12,742 21,036 103.32%
-
Net Worth 134,174 134,174 97,200 134,306 0 0 0 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 134,174 134,174 97,200 134,306 0 0 0 -
NOSH 1,490,827 1,490,828 1,080,000 1,492,289 1,535,000 1,496,666 857,500 44.34%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -71.04% -85.01% -81.68% -91.96% -32.05% -20.65% -4.53% -
ROE -18.27% -19.63% -28.02% -21.13% 0.00% 0.00% 0.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.40 2.15 3.20 2.14 0.26 0.71 2.35 1.40%
EPS -1.64 -1.77 -2.52 -1.90 -0.08 -0.14 -0.11 500.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,492,289
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.56 0.50 0.53 0.49 0.06 0.16 0.31 48.06%
EPS -0.38 -0.41 -0.42 -0.44 -0.02 -0.03 -0.01 1017.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0208 0.0208 0.0151 0.0208 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.065 0.075 0.08 0.085 0.12 0.06 0.12 -
P/RPS 2.70 3.49 2.50 3.98 45.66 8.50 5.11 -34.51%
P/EPS -3.95 -4.24 -3.17 -4.47 -142.57 -41.46 -113.08 -89.20%
EY -25.30 -23.56 -31.53 -22.37 -0.70 -2.41 -0.88 828.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.83 0.89 0.94 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 26/02/16 27/11/15 28/08/15 -
Price 0.055 0.065 0.07 0.085 0.095 0.125 0.065 -
P/RPS 2.29 3.02 2.19 3.98 36.15 17.71 2.77 -11.86%
P/EPS -3.34 -3.68 -2.78 -4.47 -112.87 -86.37 -61.25 -85.49%
EY -29.90 -27.18 -36.03 -22.37 -0.89 -1.16 -1.63 589.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.72 0.78 0.94 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment