[PLABS] YoY Annual (Unaudited) Result on 31-Dec-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 50,312 46,104 45,690 0 -
PBT 3,157 3,889 4,404 0 -
Tax -1,149 -102 -1,954 0 -
NP 2,008 3,787 2,450 0 -
-
NP to SH 2,027 3,925 2,450 0 -
-
Tax Rate 36.40% 2.62% 44.37% - -
Total Cost 48,304 42,317 43,240 0 -
-
Net Worth 30,415 28,357 25,220 0 -
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div 563 1,314 - - -
Div Payout % 27.79% 33.49% - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 30,415 28,357 25,220 0 -
NOSH 187,747 187,799 180,147 0 -
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 3.99% 8.21% 5.36% 0.00% -
ROE 6.66% 13.84% 9.71% 0.00% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 26.80 24.55 25.36 0.00 -
EPS 1.08 2.09 1.36 0.00 -
DPS 0.30 0.70 0.00 0.00 -
NAPS 0.162 0.151 0.14 0.12 10.51%
Adjusted Per Share Value based on latest NOSH - 0
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 18.28 16.75 16.60 0.00 -
EPS 0.74 1.43 0.89 0.00 -
DPS 0.20 0.48 0.00 0.00 -
NAPS 0.1105 0.103 0.0916 0.12 -2.70%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 31/12/13 31/12/12 30/12/11 - -
Price 0.155 0.14 0.145 0.00 -
P/RPS 0.58 0.57 0.57 0.00 -
P/EPS 14.36 6.70 10.66 0.00 -
EY 6.97 14.93 9.38 0.00 -
DY 1.94 5.00 0.00 0.00 -
P/NAPS 0.96 0.93 1.04 0.00 -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 26/02/14 21/02/13 27/02/12 - -
Price 0.15 0.15 0.165 0.00 -
P/RPS 0.56 0.61 0.65 0.00 -
P/EPS 13.89 7.18 12.13 0.00 -
EY 7.20 13.93 8.24 0.00 -
DY 2.00 4.67 0.00 0.00 -
P/NAPS 0.93 0.99 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment