[KTC] YoY Annual (Unaudited) Result on 30-Jun-2018 [#4]

Announcement Date
19-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
YoY- -832.87%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 669,210 640,401 625,358 459,221 428,482 341,163 0 -
PBT 13,721 7,107 16,902 -5,294 2,773 3,231 0 -
Tax -5,012 -2,925 -3,620 -1,498 -1,443 -1,247 0 -
NP 8,709 4,182 13,282 -6,792 1,330 1,984 0 -
-
NP to SH 7,464 3,897 12,386 -7,981 1,089 1,904 0 -
-
Tax Rate 36.53% 41.16% 21.42% - 52.04% 38.59% - -
Total Cost 660,501 636,219 612,076 466,013 427,152 339,179 0 -
-
Net Worth 127,354 99,301 107,158 86,747 91,849 58,933 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 127,354 99,301 107,158 86,747 91,849 58,933 0 -
NOSH 670,289 670,289 510,277 510,277 510,277 453,333 0 -
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.30% 0.65% 2.12% -1.48% 0.31% 0.58% 0.00% -
ROE 5.86% 3.92% 11.56% -9.20% 1.19% 3.23% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 99.84 109.63 122.55 89.99 83.97 75.26 0.00 -
EPS 1.11 0.74 2.43 -1.56 0.21 0.42 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.17 0.21 0.17 0.18 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 510,277
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 98.15 93.92 91.71 67.35 62.84 50.03 0.00 -
EPS 1.09 0.57 1.82 -1.17 0.16 0.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1868 0.1456 0.1572 0.1272 0.1347 0.0864 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 - -
Price 0.16 0.195 0.155 0.13 0.26 0.305 0.00 -
P/RPS 0.16 0.18 0.13 0.14 0.31 0.41 0.00 -
P/EPS 14.37 29.23 6.39 -8.31 121.83 72.62 0.00 -
EY 6.96 3.42 15.66 -12.03 0.82 1.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.15 0.74 0.76 1.44 2.35 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 28/08/20 30/08/19 19/10/18 30/08/17 30/08/16 - -
Price 0.16 0.18 0.17 0.155 0.245 0.29 0.00 -
P/RPS 0.16 0.16 0.14 0.17 0.29 0.39 0.00 -
P/EPS 14.37 26.98 7.00 -9.91 114.80 69.05 0.00 -
EY 6.96 3.71 14.28 -10.09 0.87 1.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.06 0.81 0.91 1.36 2.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment