[KTC] YoY Quarter Result on 30-Jun-2018 [#4]

Announcement Date
19-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 127.59%
YoY- 515.41%
Quarter Report
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 156,547 151,066 165,537 136,391 116,760 98,018 0 -
PBT 2,360 -627 3,064 5,395 803 1,815 0 -
Tax -1,246 -1,148 497 -1,007 -1,366 -753 0 -
NP 1,114 -1,775 3,561 4,388 -563 1,062 0 -
-
NP to SH 774 -1,866 3,382 3,261 -785 1,041 0 -
-
Tax Rate 52.80% - -16.22% 18.67% 170.11% 41.49% - -
Total Cost 155,433 152,841 161,976 132,003 117,323 96,956 0 -
-
Net Worth 127,354 99,301 107,158 86,747 91,849 66,336 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 127,354 99,301 107,158 86,747 91,849 66,336 0 -
NOSH 670,289 670,289 510,277 510,277 510,277 510,277 0 -
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.71% -1.17% 2.15% 3.22% -0.48% 1.08% 0.00% -
ROE 0.61% -1.88% 3.16% 3.76% -0.85% 1.57% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 23.36 25.86 32.44 26.73 22.88 19.21 0.00 -
EPS 0.12 -0.32 0.66 0.71 -0.15 0.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.17 0.21 0.17 0.18 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 510,277
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 22.96 22.16 24.28 20.00 17.12 14.38 0.00 -
EPS 0.11 -0.27 0.50 0.48 -0.12 0.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1868 0.1456 0.1572 0.1272 0.1347 0.0973 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 - -
Price 0.16 0.195 0.155 0.13 0.26 0.305 0.00 -
P/RPS 0.69 0.75 0.48 0.49 1.14 1.59 0.00 -
P/EPS 138.56 -61.04 23.39 20.34 -169.01 149.50 0.00 -
EY 0.72 -1.64 4.28 4.92 -0.59 0.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.15 0.74 0.76 1.44 2.35 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 28/08/20 30/08/19 19/10/18 30/08/17 30/08/16 - -
Price 0.16 0.18 0.17 0.155 0.245 0.29 0.00 -
P/RPS 0.69 0.70 0.52 0.58 1.07 1.51 0.00 -
P/EPS 138.56 -56.35 25.65 24.25 -159.26 142.15 0.00 -
EY 0.72 -1.77 3.90 4.12 -0.63 0.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.06 0.81 0.91 1.36 2.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment