[KTC] QoQ TTM Result on 30-Jun-2018 [#4]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
19-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 32.76%
YoY- -852.36%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 596,212 562,548 506,049 458,814 439,183 425,428 446,171 21.34%
PBT 19,233 3,834 -741 -4,047 -8,639 1,425 2,790 262.63%
Tax -5,123 -5,179 -3,935 -2,746 -3,105 -1,089 -1,536 123.39%
NP 14,110 -1,345 -4,676 -6,793 -11,744 336 1,254 402.87%
-
NP to SH 11,726 -3,822 -6,382 -8,306 -12,352 182 1,025 408.46%
-
Tax Rate 26.64% 135.08% - - - 76.42% 55.05% -
Total Cost 582,102 563,893 510,725 465,607 450,927 425,092 444,917 19.64%
-
Net Worth 107,158 107,158 81,644 86,747 86,747 91,849 91,849 10.83%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 107,158 107,158 81,644 86,747 86,747 91,849 91,849 10.83%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 510,277 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 2.37% -0.24% -0.92% -1.48% -2.67% 0.08% 0.28% -
ROE 10.94% -3.57% -7.82% -9.57% -14.24% 0.20% 1.12% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 116.84 110.24 99.17 89.91 86.07 83.37 87.44 21.33%
EPS 2.30 -0.75 -1.25 -1.63 -2.42 0.04 0.20 410.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.16 0.17 0.17 0.18 0.18 10.83%
Adjusted Per Share Value based on latest NOSH - 510,277
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 87.44 82.50 74.22 67.29 64.41 62.39 65.43 21.34%
EPS 1.72 -0.56 -0.94 -1.22 -1.81 0.03 0.15 409.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1572 0.1572 0.1197 0.1272 0.1272 0.1347 0.1347 10.85%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.175 0.145 0.19 0.13 0.155 0.18 0.21 -
P/RPS 0.15 0.13 0.19 0.14 0.18 0.22 0.24 -26.92%
P/EPS 7.62 -19.36 -15.19 -7.99 -6.40 504.67 104.54 -82.57%
EY 13.13 -5.17 -6.58 -12.52 -15.62 0.20 0.96 472.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 1.19 0.76 0.91 1.00 1.17 -20.47%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 27/02/19 29/11/18 19/10/18 22/10/18 28/02/18 28/11/17 -
Price 0.185 0.19 0.165 0.155 0.155 0.17 0.19 -
P/RPS 0.16 0.17 0.17 0.17 0.18 0.20 0.22 -19.14%
P/EPS 8.05 -25.37 -13.19 -9.52 -6.40 476.63 94.59 -80.68%
EY 12.42 -3.94 -7.58 -10.50 -15.62 0.21 1.06 416.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.90 1.03 0.91 0.91 0.94 1.06 -11.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment