[KTC] QoQ Quarter Result on 30-Jun-2018 [#4]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
19-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 127.59%
YoY- 515.41%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 155,729 150,302 153,790 136,391 122,065 93,803 106,555 28.81%
PBT 5,753 4,419 3,666 5,395 -9,646 -156 360 535.51%
Tax -1,688 -1,063 -1,365 -1,007 -1,744 181 -176 352.03%
NP 4,065 3,356 2,301 4,388 -11,390 25 184 688.82%
-
NP to SH 3,730 2,630 2,105 3,261 -11,818 70 181 653.04%
-
Tax Rate 29.34% 24.06% 37.23% 18.67% - - 48.89% -
Total Cost 151,664 146,946 151,489 132,003 133,455 93,778 106,371 26.70%
-
Net Worth 107,158 107,158 81,644 86,747 86,747 91,849 91,849 10.83%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 107,158 107,158 81,644 86,747 86,747 91,849 91,849 10.83%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 510,277 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 2.61% 2.23% 1.50% 3.22% -9.33% 0.03% 0.17% -
ROE 3.48% 2.45% 2.58% 3.76% -13.62% 0.08% 0.20% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 30.52 29.45 30.14 26.73 23.92 18.38 20.88 28.82%
EPS 0.73 0.52 0.41 0.71 -2.32 0.01 0.02 1002.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.16 0.17 0.17 0.18 0.18 10.83%
Adjusted Per Share Value based on latest NOSH - 510,277
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 22.84 22.04 22.55 20.00 17.90 13.76 15.63 28.80%
EPS 0.55 0.39 0.31 0.48 -1.73 0.01 0.03 596.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1572 0.1572 0.1197 0.1272 0.1272 0.1347 0.1347 10.85%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.175 0.145 0.19 0.13 0.155 0.18 0.21 -
P/RPS 0.57 0.49 0.63 0.49 0.65 0.98 1.01 -31.73%
P/EPS 23.94 28.13 46.06 20.34 -6.69 1,312.14 592.03 -88.24%
EY 4.18 3.55 2.17 4.92 -14.94 0.08 0.17 747.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 1.19 0.76 0.91 1.00 1.17 -20.47%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 27/02/19 29/11/18 19/10/18 22/10/18 28/02/18 28/11/17 -
Price 0.185 0.17 0.165 0.155 0.155 0.17 0.19 -
P/RPS 0.61 0.58 0.55 0.58 0.65 0.92 0.91 -23.42%
P/EPS 25.31 32.98 40.00 24.25 -6.69 1,239.24 535.65 -86.95%
EY 3.95 3.03 2.50 4.12 -14.94 0.08 0.19 657.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.81 1.03 0.91 0.91 0.94 1.06 -11.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment