[CENGILD] YoY Annual (Unaudited) Result on 30-Jun-2021 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
30/06/23 30/06/22 30/06/21 CAGR
Revenue 70,280 64,442 63,470 5.22%
PBT 17,375 12,114 13,469 13.57%
Tax -4,086 -2,723 -3,464 8.60%
NP 13,289 9,391 10,005 15.24%
-
NP to SH 13,289 9,391 10,005 15.24%
-
Tax Rate 23.52% 22.48% 25.72% -
Total Cost 56,991 55,051 53,465 3.24%
-
Net Worth 106,138 112,021 13,779 177.54%
Dividend
30/06/23 30/06/22 30/06/21 CAGR
Div 6,112 - - -
Div Payout % 45.99% - - -
Equity
30/06/23 30/06/22 30/06/21 CAGR
Net Worth 106,138 112,021 13,779 177.54%
NOSH 832,874 818,800 599,101 17.90%
Ratio Analysis
30/06/23 30/06/22 30/06/21 CAGR
NP Margin 18.91% 14.57% 15.76% -
ROE 12.52% 8.38% 72.61% -
Per Share
30/06/23 30/06/22 30/06/21 CAGR
RPS 8.51 8.28 10.59 -10.35%
EPS 1.62 1.46 1.67 -1.50%
DPS 0.74 0.00 0.00 -
NAPS 0.1285 0.144 0.023 136.36%
Adjusted Per Share Value based on latest NOSH - 591,538
30/06/23 30/06/22 30/06/21 CAGR
RPS 8.44 7.74 7.62 5.24%
EPS 1.60 1.13 1.20 15.47%
DPS 0.73 0.00 0.00 -
NAPS 0.1274 0.1345 0.0165 177.87%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 CAGR
Date 30/06/23 30/06/22 - -
Price 0.395 0.40 0.00 -
P/RPS 4.64 4.83 0.00 -
P/EPS 24.55 33.13 0.00 -
EY 4.07 3.02 0.00 -
DY 1.87 0.00 0.00 -
P/NAPS 3.07 2.78 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 CAGR
Date 24/08/23 25/08/22 - -
Price 0.42 0.475 0.00 -
P/RPS 4.94 5.73 0.00 -
P/EPS 26.11 39.35 0.00 -
EY 3.83 2.54 0.00 -
DY 1.76 0.00 0.00 -
P/NAPS 3.27 3.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment