[EIB] YoY Annual (Unaudited) Result on 31-Dec-2021 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 155,563 94,388 153,163 0.78%
PBT -8,486 -10,959 11,075 -
Tax -1,515 1,569 -3,005 -28.99%
NP -10,001 -9,390 8,070 -
-
NP to SH -10,001 -9,390 8,070 -
-
Tax Rate - - 27.13% -
Total Cost 165,564 103,778 145,093 6.82%
-
Net Worth 72,952 71,399 59,300 10.91%
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 72,952 71,399 59,300 10.91%
NOSH 374,000 340,000 257,827 20.44%
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin -6.43% -9.95% 5.27% -
ROE -13.71% -13.15% 13.61% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 42.65 27.76 59.41 -15.27%
EPS -2.89 -3.18 3.13 -
DPS 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.23 -6.74%
Adjusted Per Share Value based on latest NOSH - 0
31/12/23 31/12/22 31/12/21 CAGR
RPS 41.59 25.24 40.95 0.77%
EPS -2.67 -2.51 2.16 -
DPS 0.00 0.00 0.00 -
NAPS 0.1951 0.1909 0.1586 10.91%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 30/12/22 - -
Price 0.37 0.50 0.00 -
P/RPS 0.87 1.80 0.00 -
P/EPS -13.49 -18.10 0.00 -
EY -7.41 -5.52 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.85 2.38 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 27/02/24 28/02/23 - -
Price 0.31 0.465 0.00 -
P/RPS 0.73 1.68 0.00 -
P/EPS -11.31 -16.84 0.00 -
EY -8.84 -5.94 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.55 2.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment